Buyout Value Question

Need some quick help on a valuation. I am working with a company where the CEO owns 60%, this guy owns 40%. The valuation of the business is 2mil, so he needs 1.2mil for the equity portion
he also wants to buy the real estate, they currently have 100k in equity on a 300k mortgage, however the new appraised value of the the real estate is 475k. so how much does he pay for the real estate?
60k for the current equity then (475-300) * 60%?

 
Best Response

I'm assuming the real estate is an asset separate from the business.

Functionally you would probably have to do a re-fi of the mortgage (I'm not a mortgage expert, but with corporate debt there are change of control provisions. If this guy is buying out the majority owner then the bank will probably have to re-underwrite the deal given his credit profile rather than the credit profile of the CEO).

In that case how much cash you actually need depends on what you kind of mortgage you can get, less the $70 (40% of $175 equity value) in equity he already has, and thus doesn't need to buy out.

For example, if he can get a $350 mortgage, he would need an additional $55 in cash to own the real estate outright.

Sources: -$350 mortgage -$55 cash Total: $405

Uses: -$300k debt refi -$105 buyout of CEO equity ( = 60%*$175) Total: $405

 

Cum maxime sint odit exercitationem. Eveniet quasi dolor vitae rerum quidem molestiae qui asperiores. Fuga atque aliquam dicta molestiae et voluptas. Neque nihil accusantium dicta officiis ducimus doloremque eos.

Career Advancement Opportunities

April 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Goldman Sachs 19 98.8%
  • Harris Williams & Co. New 98.3%
  • Lazard Freres 02 97.7%
  • JPMorgan Chase 03 97.1%

Overall Employee Satisfaction

April 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

April 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

April 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (19) $385
  • Associates (86) $261
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (66) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (145) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Betsy Massar's picture
Betsy Massar
99.0
3
Secyh62's picture
Secyh62
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
CompBanker's picture
CompBanker
98.9
6
GameTheory's picture
GameTheory
98.9
7
dosk17's picture
dosk17
98.9
8
kanon's picture
kanon
98.9
9
Jamoldo's picture
Jamoldo
98.8
10
DrApeman's picture
DrApeman
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”