Does DCF value account for all inventory?

I am currently valuing a company with a large inventory. I realize the DCF takes into account the changes in inventory in the working capital number, but what about the rest of the inventory that was not part of the change/just lying around? If I sell this company for the DCF value, do I separately price and sell the rest of the inventory, or does everything go with the sale?

Appreciate any insight. Thanks.

 

Inventory is used to generate cash which the company is valued on. Inventory should have turnover so if you had 100 inventory in one period and 100 in the other period, it doesn't necessarily means nothing moved because for example, you could have sold 100 and bought back 100. So for your question, the company would sell for DCF value because without inventory, they couldn't make money. Let me know if this doesn't make sense to you because I tried to make it revolve around your question on inventory.

 

To clarify my question, let's say I project inventory to be 50 in 2014, 100 in 2015, 150 in 2016, and so on for 2 more years. The change in inventory each year is +50, which goes into my unlevered free cash flow calculation via change in working capital. What about that original 50 inventory? What happens to the inventory that isn't bought and sold and is just laying around? Does it just get shuffled into the valuation, or do I need to sell that separately?

 

if your inventory goes up 50 each year you're basically saying you had an increase in WIP each year, a use of 50 cash. The inventory you didn't sell is eventually written off after a given amount of time as stagnant, excess or obsolete. Your overall inventory number would have taken that into account.

If you sold 50 in COGS and inventory went from 50 to 100, that would mean you purchased / created 100 in inventory for that year. If you sold 40, had 10 in write-offs because you couldn't sell it for whatever reason, it would mean you still created 100 in inventory. Does that make sense?

 

Yes, that makes sense. This company in particular is a tile/stone manufacturer and so has a lot of inventory available for showrooms and for sale, where maybe only a portion of the inventory on the books is sold and bought each year. In this case, I'm not sure exactly if inventory is just "written-off" and no longer has value. But when selling the company, I think it makes sense that the DCF value includes all of the inventory, because inventory is so integral in their operations.

Assuming I know how much inventory was bought and sold in the changes in inventory number each year, should I separately price and sell the excess inventory that is not part of that number?

 
Best Response

No. Counting the value of your inventory would be double counting when you do your DCF. A DCF is the entire value of the asset. If you want to value the company in terms of liquidation value, then you would take account the market value of the assets that you could sell it for which would include your inventory.

I think you are misunderstanding what a DCF is used for and its applications. Lets say you have a building that gives that costs you $X to buy. It generates cash of $10 a year in perpetuity. Assuming a 10% rate that would mean the DCF value would be $100. It did not matter how much it cost me to buy, only the cash it generates which is the ultimate decider of how much it is worth.

I think your view on inventory may just be tied with terminal value part of a DCF which is why you may be confused. As part of a DCF, you have to consider the terminal value which you could do in various ways such as the gordon growth method or multiple method or liquidation value which would include value of inventory.

 

Dicta officia rerum itaque odio voluptas saepe. Inventore distinctio omnis suscipit maxime ab. Facere voluptatum quidem vero laudantium animi quis repudiandae. Consequatur doloribus praesentium ut non magni voluptate. Dignissimos non adipisci voluptates cupiditate. Odio et cum vitae repellat et et deleniti.

Numquam maiores voluptates qui dolores. Pariatur ut earum odio dolores magnam. Minus aut consequatur a molestiae facilis delectus sint.

Quo sit veniam optio adipisci corrupti voluptatem porro enim. Laborum sit consectetur qui iste. Quod esse et inventore et saepe. Facilis sit et consequuntur et delectus omnis sit. Fugit blanditiis sed sunt laborum sed temporibus. Eligendi veniam dolor voluptatem accusantium.

Nihil aut aut ea illo doloremque maiores. Facilis nostrum at ducimus culpa. Enim inventore sapiente itaque inventore perferendis. Similique alias atque quia dolores.

Career Advancement Opportunities

April 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Goldman Sachs 19 98.8%
  • Harris Williams & Co. New 98.3%
  • Lazard Freres 02 97.7%
  • JPMorgan Chase 03 97.1%

Overall Employee Satisfaction

April 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

April 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

April 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (19) $385
  • Associates (87) $260
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (66) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (146) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
Betsy Massar's picture
Betsy Massar
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
kanon's picture
kanon
98.9
6
CompBanker's picture
CompBanker
98.9
7
dosk17's picture
dosk17
98.9
8
GameTheory's picture
GameTheory
98.9
9
numi's picture
numi
98.8
10
Kenny_Powers_CFA's picture
Kenny_Powers_CFA
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”