Calculating WACC for Private Company with 100% Equity

Does anyone know how to calculate the WACC (or any appropriate discount rate) for a startup service company with no debt, funded through a mix of employee capital and venture capital? I don't think this matters, but no dividends are paid over 5 year projections (it's a growing company).

WACC calculator for private companies

If attempting to find WACC for a private company with no debt, you need to solve for the capital asset pricing model. However, as a private company there will not be a beta so you will need to look at comparable public companies, take their betas and unlever them and re-lever them based on the capital structure of the company. Our users explain below:

For reference the CAPM model is: risk free rate + Beta *(market risk premium)

Ricqles:
It's the same way you would calculate the WACC for any other company. So you have no debt, and I assume no preferred stocks, so all you need is the CAPM. You get the Beta from similar companies off of Bloomberg, unlever them, take the median, then lever back (in this case, whatever you get unlevered will be your levered beta since you have no debt)

Then you multiply the beta with market risk premium then you need to add in size premium or other thing you think is appropriate since it's a start up.

Check out a slide below for finding a private company’s beta using the unlevering process. This slide comes from a deck prepared by Professor Damodaran of NYU.


Source: https://www.slideshare.net/gfumagalli/private-company-valutation

Also you can learn more about the levering and unlevering of betas with the below video:

However, one user feels that calculating WACC might not be appropriate in the given situation.

blackcleo:
Assuming this is still a small company and potentially not even profitable. I wouldn't say that it's appropriate to use a standard WACC methodology. The VC is looking for huge returns, think 40%+, as are the other investors.

Try to estimate what the value of the company will be in 5 years, then discount that value to today's estimated value (based on VC investment). The discount rate may give you a good sense of the cost of equity - and the VC's expected return on equity.

Read More About WACC on WSO

Preparing for Investment Banking Interviews?

The WSO investment banking interview course is designed by countless professionals with real world experience, tailored to people aspiring to break into the industry. This guide will help you learn how to answer these questions and many, many more.

Investment Banking Interview Course Here

 
Best Response

Honestly, you usually can't do a dcf on a startup. But if you really wanted...here are the steps

It's the same way you would calculate the WACC for any other companies. So you have no debt, and I assume no preferred stocks, so all you need is the CAPM. You get the Beta from similar companies out of Bloomberg, unlever them, take the median, then lever back (in this case, whatever you get unlevered will be your levered beta since you have no debt)

Then you multiply the beta with market risk premium, which last time i checked was about 7%? then you need to add in size premium or other thing you think is appropriate since it's a start up.

 

Follow-up question for you if you're still around ...

What would you do with a private company that has a small amount of debt, but their equity is relatively meaningless. That is to say, the only equity is scraped out from ownership distributions. To simplify:

Assets: Current Cash: $2,000,000 Debt Cash: $1,000,000

Credit Cash: $950,000

Liabilities: Current Debt: $2,000,000 + Equity: Credit Retained: Earnings: $1,000,000 Debit Ownership: Distributions $950,000

I know the WACC formula and understand the how to get the right Beta ... but when I am calculating the (E/(E+D)) or (D/(E+D)) part of the formula what am I supposed to do? I have read several times to use the market value of debt and equity; however, I am not sure how that applies here. What do I do to get the right equity number? Ownership distributions could be anything.

 

Assuming this is still a small company and potentially not even profitable. I wouldn't say that it's appropriate to use a standard WACC methodology. The VC is looking for huge returns, think 40%+, as are the other investors.

Try to estimate what the value of the company will be in 5 years, then discount that value to today's estimated value (based on VC investment). The discount rate may give you a good sense of the cost of equity - and the VC's expected return on equity.

 

I'm assuming this interview was for an SA role? Many ways to answer this. You'd want to ask clarifying questions or make some assumptions. If you can garner that the business has different revenue segments, a simple answer would be to break down the company into segments and get comps for each one.

 

Going from first principles, I'd approach it as follows:

  • the 'unknown' is the company's beta
  • beta represents correlation of a company's equity return to market return from a systematic perspective
  • assuming I could get sufficient years of the company's returns through the cycle, I'd check correlation of NPAT (as a proxy for stock returns, normalised for abnormal events to crudely eliminate nonsystematic events) against returns on the S&P500 (as a proxy for market return) to get a levered beta, then I'd unlever it
  • if the company was listed, stock return data is available and I'd just run the correlation between those and returns on the S&P500 instead
  • if I had a lot of time, I'd double check that unlevered beta against the betas of companies which should similar correlations (R^2) to the S&P500

Once I have an unlevered beta from that process, I can relever it for the proposed capital structure.

The only 'unknown' then remaining is the estimated cost of debt. For that, I can just take my cash flow forecasts, industry outlook and qualitative analysis on competitive position and talk with my bank's ratings desk, who will tell me where they think it would rate (say, B1/B). I'd then take a look at the latest DCM newsletter issued by my DCM team, or talk to the DCM team itself, to get an estimate of the spread that a credit of that rating, industry, EBITDA size, competitive position etc would have to pay.

Or else I'd just check what the actual cost of debt is for the existing company (assuming my valuation is for a deal which won't involve a change in capital structure and new debt, which is often not the case).

All the other WACC inputs - proportions of debt and equity funding, market risk premium, risk free rate, tax rate - are knowns.

If this is a mature company in a mature industry, I could also use the assumption that WACC = RONIC and look at what RONIC the company has achieved in the last few years. From distant and possibly incorrect memories of my MFin, that's based on the assumption that, in the long run, supernormal profits aren't possible. I don't think that's a safe assumption for a realistic DCF.

Those who can, do. Those who can't, post threads about how to do it on WSO.
 

HOWEVER, in practice, what you do on an advisory gig is:

  • work out what WACC inputs are known
  • create a data table showing the resulting NPV calculation under a range of the unknown inputs
  • put that table in front of your MD and say "OK, this valuation will maximise our fee on the deal, but I think this valuation is more defensible. Where do you want to the valuation to be?"
  • MD tells you what end valuation he wants
  • You go back and find whatever data you need to in order to justify the assumptions that produce the valuation your MD wants
Those who can, do. Those who can't, post threads about how to do it on WSO.
 

start by looking at the growth profile and relative size of the company. The higher the growth projections and smaller the revenue base, the higher the WACC should be, ceteris paribus. Growth / VC stage companies can be in the 20s - 40s or even beyond for early stage deals, while more mature companies are usually WACC generally. Wouldn't necessarily be true if the company was performing poorly and breaching covenants though, so watch out for that.

hope this helps.

 

For a public co beta is easily available. Not so for a private co. Also, you might have to lever beta depending upon the capital structure of your private company viz-a-viz the beta of a comparable public co ( which you may use )

Basically, break wacc up into each of its components and come up with an estimate or range of each item - always have reasons for each estimate

What should the cost of debt be What should the equity risk premium be etc..

Now, as a general thought, the valuation of a private co will be around 20% discounted to the value if it were a public co. ( Liquidity discount )

Also, the kind of assets will influence this discount %. High quality/ very liquid assets will result in a lower % and vice versa

 

Thanks.

For the "risk premium" part of the CAPM, instead of mentioning the S&P500, should I instead suggest using a "gym industry premium" based on the excess returns of the gym industry over the risk-free rate?

I know no such gym industry index exists, but I thought it might be a good answer to let the interviewer know I understand the concept.

Any advice?

 

yeah...since you have no debt...unlevered and relevered betas should be the same.

Yep..WACC would be equal to Re.

Buyside CFA makes an interesting point...not sure though...since your firm is, at the end of the day, debt free....why would you want to use any debt in your assumptions...? I think you're on the right track....

Anyone else care to add?

Career Advancement Opportunities

March 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Goldman Sachs 19 98.8%
  • Harris Williams & Co. (++) 98.3%
  • Lazard Freres 02 97.7%
  • JPMorgan Chase 03 97.1%

Overall Employee Satisfaction

March 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

March 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

March 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (19) $385
  • Associates (86) $261
  • 3rd+ Year Analyst (13) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (66) $168
  • 1st Year Analyst (202) $159
  • Intern/Summer Analyst (144) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
Betsy Massar's picture
Betsy Massar
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
kanon's picture
kanon
98.9
6
DrApeman's picture
DrApeman
98.9
7
dosk17's picture
dosk17
98.9
8
CompBanker's picture
CompBanker
98.9
9
GameTheory's picture
GameTheory
98.9
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”