Refinancing small family-owned apartment building

Property is in A- location in Los Angeles owned by my wife's family since mid 1980's. Grandparents originally purchased, when they passed away, was inherited by her parents.

Without going into detail, it's not being run efficiently. 7 units, based on market comps, should be renting for about $2,600/month. Currently 6 units are rented at average of $1,700/month, with the 7th unit being occupied by a family member rent-free.

Outside of property taxes (low given how long they have owned the property) and insurance, they have had a handyman for the past 15 years who basically does everything, R&M - unit turns - landscaping - etc. I'm guessing they pay him cash each month, can't imagine more than $800 or so.

Due to some questionable decisions, namely getting 10% hard money loans a few years ago due to poor credit and not knowing what they were doing, they are now in a position where they are basically breaking even or burning cash each month to keep the property.

My experience in apartment acquisitions has been $20M and up, I have financed a bunch of deals almost exclusively with GSE debt. On a small deal like this, I am assuming bank debt would be a popular option.

That being said, I'm also assuming a lender would re-underwrite the expenses based on "normal" operations, in order to size the loan. Would the property taxes, for lender's underwriting purposes, be reassessed based on market value?

Also, since the delta between actual monthly income ($10,000) vs market rents ($18,000) is significant, would it be better to pursue a bridge facility as an interim? Or would a balance sheet bank lender be willing to lend against the market rent based on future unit turns?

Not sure how these smaller assets typically are or can be financed. Any help would be appreciated.

Thanks

 
Best Response

For all that writing, you sure didn't give a lot of information that would enable anyone to give you solid advice.

What is the current NOI, Valuation, and Cap Rate? Is there a mortgage on the property they are looking to refinance, and if yes what is the balance and rate, and maturity?

-Plenty of lenders will lend on below market rents, I don't understand why they would balk at this? This could affect proceeds however. I don't think a bridge play is a good idea especially if the owners are already paying hard money rates because of bad credit. You're bridge rate will be what the hard money rate should be 9-12% with 1pt in and 1pt out.

Not knowing anything further if the loan is above 1mm then Chase CTL group will do it with no credit or taxes I believe. I think there are also some small national banks they will lend at like 5-7% for a conventional 10-year balloon mortgage, the rate reflecting the bad credit.

 

My point was that based on how the family is operating the building, the NOI will likely be recalculated by a lender. I can say that based on comps, $300 PSF is justifiable. Which would make the value of the property roughly $2,400,000. At market rents, the GRM would be roughly 11.5. And assuming 35% expense ratio ($10k per unit) the cap rate would be 5.6%.

The actual expenses being incurred are closer to $3,500 per unit due to no third party prop management, low prop tax due to purchase 30 years ago, and no payroll expense since 7 units does not mandate an onsite manager.

My question is, would a lender sizing a loan take the expenses, toss them out, and reunderwrite based on reassessed taxes, prop Mgmt fee, payroll, etc even though they aren't being incurred?

 

all lenders toss out expenses, for a loan of this size regional banks should be pretty comfortable with exp ratios. However they almost always use internal $psf ratios to size a loan. They would use 3% management fee, payroll expense would just be the llcs legal cost or aprox 2,500 a year and unless there is real capex being done and on the books via DOB(Department of Buildings) then I doubt they will be hit with a reassementment(sp). Though most banks should be factoring in a likely resaasssement otherwise.

Personal note, I don't see 35% exp ratio as being high for a 7 unit property. I also see some lender balking at the 2 year rent rolls that they usually require, that's one hell of a lease up. So your biggest hurdle is to sell a bank why all of a sudden is your property going to generate a much higher rent roll, even though..."comps". Banks refinance off of previous rent rolls, properties sell off of future cash flow.

 

Find a community bank, they will most likely offer you 5-10yrs with 5-8% depending on LTV and the asset itself. Becomes trickier if the asset is in an LLC. Try looking on biggerpockets and searching for commercial lending in your area and you may find some additional information or lenders that others have had success with.

 

Haha, thanks. Basically what I would call a Chase/Wells turndown is in the 3.7% to 4.2% on a 5yr fixed. The lenders that do these deals like loans under $2mil. Some will and have gone higher on loan amount, but small regional banks get quirky as you approach $4 to $5mil. But a SoCal apartment deal with A-/B credit around the $1mil mark is def regional bank material.

I have a $6.3mil loan and enviro is done, appraisals are done...cause it was over $5mil, this bank (that only has 1 branch) had another bank cooperate on the last $1.3mil.

 

Biggest issue doing this would be that you'd have to sell the value-add dream to any potential buyer. Your taxes are going to get reassessed upon sale, so you'd have to be able to float the higher carry costs while you sink in capital to roll the rents to market.

"Who am I? I'm the guy that does his job. You must be the other guy."
 

Yeah but if you are in an A location in LA without rent control, the value add dream is pretty strong. I'd assume it would sell in the 3 cap area. But it seems like part of the problem here is the amount/type of debt on the property.

 

Look at community or smallers banks that will give you an earnout option if you intend on implementing a value-add program after the refinance.

Let's say intial proceeds are 40% LTV, just enough to pay off whatever hard money debt you have. As net cashflows improve you would reinvest it into capital expenditures. Renovating units, common areas, etc. I'm assuming if you're in LA then this property may be rent controlled. See if any of your tenants would be interested in a buyout, legally, of course ;).

Re-approach your current lender 2-3 years out when your IO is about to burn up and either take out additional proceeds and reduce your skin in the deal, or refinance completely for a fresh set of IO and watch your NOI skyrocket along with a nice return of equity.

 

Non et placeat eius consequatur aspernatur vitae ratione itaque. Corrupti molestias perspiciatis autem modi sit. Vel accusantium soluta eum ut. Praesentium qui atque eos perferendis vero corrupti et. Quo facere et non iusto harum ad et.

Facere totam sint totam assumenda est. Sint repudiandae esse exercitationem quis vel veniam. Et et similique id laborum. Expedita debitis ducimus beatae voluptate nihil perspiciatis dolores. Incidunt ullam sit itaque impedit deleniti minus quam. Eos non earum error quia maxime impedit.

Rerum officiis eligendi quod. Rerum facilis voluptatem deleniti culpa.

Inventore iste quasi illo molestias tenetur doloribus. Ut recusandae omnis illo odio maiores magni. Dolore sed velit expedita tempore doloribus fugit. Numquam et ducimus iste beatae. Praesentium vitae amet ea ut ea.

Career Advancement Opportunities

March 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Goldman Sachs 19 98.8%
  • Harris Williams & Co. (++) 98.3%
  • Lazard Freres 02 97.7%
  • JPMorgan Chase 03 97.1%

Overall Employee Satisfaction

March 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

March 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

March 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (19) $385
  • Associates (86) $261
  • 3rd+ Year Analyst (13) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (66) $168
  • 1st Year Analyst (202) $159
  • Intern/Summer Analyst (144) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
Betsy Massar's picture
Betsy Massar
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
kanon's picture
kanon
98.9
6
CompBanker's picture
CompBanker
98.9
7
dosk17's picture
dosk17
98.9
8
DrApeman's picture
DrApeman
98.9
9
GameTheory's picture
GameTheory
98.9
10
bolo up's picture
bolo up
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”