ROIC when stockholders' equity is negative

I wanted to pose this to the group to hear others' thinking on a real-life and theoretical issue.

NOPAT = $100
Debt = $500
Stockholders' Equity = $500
ROIC = 10%... simple.

If all of the SE is dividended out
NOPAT = $100
Debt = $500
Stockholders' Equity = $0
ROIC = 20%... simple

What if more than all of the SE is dividended out?
NOPAT = $100
Debt = $500
Stockholders' Equity = -$100
ROIC = ?

What is your answer and WHY? Does this make sense?

BTW, the answer is not "this isn't possible" or that this is a trick question. I'm looking at a company right now that has (essentially) this balance sheet and their reporting of ROIC stood out to me.

 
Best Response

Nontarget, you are incorrect. When calculating ROIC you want to use book value of equity and debt, as these are measures of the dollars of investment that debt and equity holders have put into the business (whereas market value is the assessed valuation of those investments). For an alternate measure, one can also use tangible capital (PP&E + Net Working Capital + [other relevant investments]), which will not include (as much of) an impact from acquisition adjustments. I could go on for hours about the various potential issues that can affect even clean-looking ROIC calculations, but it isn't directly relevant for grosse's (excellent) question.

To grosse: this can certainly happen, and in fact should happen with any capital light business (think: tobacco, consumer staples, franchisor restaurants). Really the only thing that should keep these businesses' book equity positive are deals, which create new book equity.

The issue is that ROIC simply isn't that relevant a concept for capital light businesses. Return on invested capital is a useful model when your growth depends on putting more capital in the ground. For instance, opening new physical restaurants, building new factories, etc. But when a business does not actually use capital to grow (e.g., price increases, new franchise licences, etc.), the ROIC approach just isn't that relevant. The amount of capital "in the ground" has only the loosest of relationships with the size of the business, and thus the accounting system just doesn't give you very meaningful answers. The classic example: if the fund you work at bought new office space and equipment with retained profits, doubling the book equity invested in the fund, would you expect its profits to double as well?

To walk through what is technically happening: debt holders care about cash flow, which is growing without new capital investment (or with trivial capital investment). As the cash flows grow, the business can take on more debt, of course, but the book value of equity does not have to rise, as no earnings need be retained. However, the accounting statement "thinks" that the business has not grown, and thus "interprets" the payout of the dividend as a liquidation, rather than a distribution of gains. For this reason, the accounting statements just can't "handle" the situation. Accounting statements were born in an era of heavy industry; the idea of "capital light" just wasn't that relevant, and thus we have an accounting system that isn't well calibrated for such businesses. It is a limitation of accounting that you have run into, and one that might not ever be fully dealt with using a three statement approach.

So when you see negative equity for the reason you described, the answer is "this business does not use capital to grow and therefore ROIC is not a relevant metric for the business." Note that there are some other ways to think about ROIC. For instance, you can look at the ROIC of a "franchise system" as a whole, including the invested capital of the franchisees. If you can find or estimate that number, then that ROIC number will inform you of the health and growth prospects of the entire system of restaurants, which does have an impact on the future profitability of the franchisor.

EDIT: One additional thought. This scenario can also occur if there is capital invested in the business, but the return on that capital is extremely high. The logic is the same: cash flows are growing much faster than book equity, permitting the business to take on debt and pay out more than book equity.

 

Great, well thought-out responses. But...

The company in question is NEFF. They rent construction equipment. This is VERY CAPITAL INTENSIVE business, ROIC is a very important metric, and industry ROIC is not particularly high.

What happened here: In the years leading up to the IPO, NEFF's owners raised new debt to repay old debt and pay themselves some very large dividends. Stockholders' equity went negative... Debt is > Assets.

Why would a lender allow such a crazy thing? Because they believe the book value of assets is not relevant; that those assets and this business will be able to generate enough cash to service and payoff the debt. This goes to what Non-Target was likely trying to say.

Now, knowing all this and that ROIC should be very relevant measure, what do you think about their reporting of ROIC as NOPAT divided by (essentially) debt minus the stockholders' deficit?

I will give you my two cents: Equity is what's left over after debt holders claims are paid. Here, in a bankruptcy the debtholders wouldn't be covered (when thinking in terms of book values). But we know that the Equity holders (with a deficit) would never be called upon to make the debtholders whole.

This is where the ROIC formula falls short in this situation. Reducing invested capital by the shareholders' deficit implies that there is invested capital "owed" to the company, but this is certainly not the case.

In my judgement, the denominator of invested capital should be (Debt + Positive Shareholders' Equity). This would then show a larger denominator for NEFF versus what they report.

Thoughts?

 

Grosse, that's an interesting scenario. It lines up with my thesis that with any sufficiently high return business can generate negative shareholders equity if they are aggressive about taking on debt and paying out dividends. There are two solutions to this issue, I think. The first, ratking's, is excellent: use (PP&E + NWC + [Software/R&D/other investments]) as your denominator, and avoid the headache altogether.

The second, sticking with [debt + equity], seems trickier. I'm going to try to think it through using an example/argument, in which I assume a ROIC on incremental investment, and see how it ties with book debt and equity numbers:

  1. Let's imagine that NEFF (which I know nothing about, by the way) continues to invest.
  2. They invest 400 entirely out of retained earnings at a ROIC of 20%, producing 80 in forward NOPAT.
  3. This means there is now +400 in retained equity, +80 in NOPAT, and everything lines up nicely.
  4. Let's assume that this 80 in forward NOPAT is enough to support 500 of debt today, which the company takes on and uses to make a 500 dividend to equity holders
  5. This brings our book equity down from 400 to -100
  6. Our final numbers for this incremental investment are Debt = 500, Equity = -100 and NOPAT = 80.
  7. Note that we already know what ROIC is, as we assumed it was 20% to start with, and that clearly held as correct before the company took on debt. But if we use debt + [positive equity] our ROIC goes down to (80/500) = 16%.
  8. In other words, I think that using only debt + positive equity creates a contradiction. One should use debt + equity, regardless of sign, as this ties with the original ROIC assumption of 20% (as 500 - 100 = 400).

My argument here feels somewhat tautological, but I think walking through these steps helped solidify my intuition. Have I missed anything here?

 
undefined:

2. They invest 400 entirely out of retained earnings at a ROIC of 20%, producing 80 in forward NOPAT.
3. This means there is now +400 in retained equity, +80 in NOPAT, and everything lines up nicely.

If they go out and buy a new machine w/ $400 in cash, cash goes down and book value of machine goes up by $400. This doesn't have an effect on Retained Earnings at all, right? The only way it would effect book value of equity is if new shares are sold. Retained earnings would go up by the 80 of NOPAT minus depreciation assuming no dividend.

Doesn't really take away from the example either way.

 

Did not read all the responses but....

Maybe use the other side of the balance sheet (NWC+Net Fixed Assets)? If EBIT is positive then this should resolve the issues with Stockholders Equity being negative.

You can also run the metric including goodwill and intangibles to get a sense of how efficient mgmt. has been in allocating capital if they are acquisitive. Excluding the intangibles gives a truer sense of the operating metrics of the business IMO.

 

Shouldn't you just look at ROCE (which is what ratking is saying)? The implication of your scenario is that the company's balance sheet is suboptimal. If you go back to the original post, your debt is unchanged, whilst equity decreases (which means excess capital i.e. cash on balance sheet is being paid out via dividend).

When you hold tons of excess cash, ROIC will be lower than the true returns on productive assets because IC is inflated, so ROIC increases as you pay out cash (just think of the reverse scenario - imagine if you just raised equity to keep cash on balance sheet - ROIC would decrease but doesn't mean the assets have become less productive). If (per your follow up), the company raises debt to pay out shareholders' equity as cash, then the IC part of your ROIC doesn't change.

 

Totam eaque reiciendis architecto aut eum. Qui dolores saepe aut impedit qui provident. Excepturi non qui necessitatibus voluptatem. Sunt unde maiores consequatur distinctio.

Facilis non quos totam omnis aut perferendis natus. Amet eos doloremque corrupti eum qui consequuntur. Sint rem a est nam tempore libero.

Ipsam id laborum sed ut totam occaecati. Voluptatem id soluta aut est alias repudiandae vero non. Officia et ratione aut optio. Saepe ea ea voluptatem sit. Deleniti qui iure et veniam.

Career Advancement Opportunities

April 2024 Hedge Fund

  • Point72 98.9%
  • D.E. Shaw 97.9%
  • Citadel Investment Group 96.8%
  • Magnetar Capital 95.8%
  • AQR Capital Management 94.7%

Overall Employee Satisfaction

April 2024 Hedge Fund

  • Magnetar Capital 98.9%
  • D.E. Shaw 97.8%
  • Blackstone Group 96.8%
  • Two Sigma Investments 95.7%
  • Citadel Investment Group 94.6%

Professional Growth Opportunities

April 2024 Hedge Fund

  • AQR Capital Management 99.0%
  • Point72 97.9%
  • D.E. Shaw 96.9%
  • Magnetar Capital 95.8%
  • Citadel Investment Group 94.8%

Total Avg Compensation

April 2024 Hedge Fund

  • Portfolio Manager (9) $1,648
  • Vice President (23) $474
  • Director/MD (12) $423
  • NA (6) $322
  • 3rd+ Year Associate (24) $287
  • Manager (4) $282
  • Engineer/Quant (71) $274
  • 2nd Year Associate (30) $251
  • 1st Year Associate (73) $190
  • Analysts (225) $179
  • Intern/Summer Associate (22) $131
  • Junior Trader (5) $102
  • Intern/Summer Analyst (250) $85
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Betsy Massar's picture
Betsy Massar
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Secyh62's picture
Secyh62
99.0
5
CompBanker's picture
CompBanker
98.9
6
kanon's picture
kanon
98.9
7
dosk17's picture
dosk17
98.9
8
GameTheory's picture
GameTheory
98.9
9
Linda Abraham's picture
Linda Abraham
98.8
10
Jamoldo's picture
Jamoldo
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”