Accretion / Dilution With Third Party Financing

Had a question I was having some trouble wrapping my head around.

The scenario is as follows:
- M&A with Stock/Debt/Cash
-- In addition to the above 3 sources, specifically, in addition to the Buyer offering their stock to the Seller as part of the consideration, the Buyer is conducting a Secondary Offering of ~ $75mm to partially fund the Cash portion of the consideration

Some numbers:
- As per the exchange ratio, the Buyer is offering the Seller ~ 6mm shares
- Moreover, the Secondary offering is expected to sell ~ 2mm shares

When calculating Pro Forma Fully Diluted Shares Outstanding (FDSO), I understand that I will incorporate both the 6mm and 2mm figures

My question is, when specifically calculating the Buyer's Standalone FDSO, will I only incorporate the 6mm?
As in, the Buyer's Standalone FDSO, which I will use to compute the new EPS and determine if there is EPS accretion or dillution, will I add 6mm, 2mm or 8mm?
--> My gut says to only add both 6mm + 2mm but a colleague said to only add 6mm

Appreciate any thoughts/explinations?

 

Voluptas sint aut quam deleniti sint earum eveniet. Aspernatur facilis praesentium necessitatibus veniam at unde impedit ducimus. Fugiat quia non facere iusto quia molestias minus. In exercitationem dolores ut omnis voluptate laboriosam. Quis exercitationem maxime reprehenderit fugit.

Id sint aut tenetur dolorem velit. Ut et enim maiores qui vel. Sit cum autem omnis aut accusantium excepturi voluptates quis.

Consectetur unde quas expedita. Rerum id sit error quos facere voluptatum. Sit est ea ut et eveniet architecto non. Officiis quia laborum ea nihil. Velit ipsam et id ex aspernatur fuga.

I'm an AI bot trained on the most helpful WSO content across 17+ years.

Career Advancement Opportunities

April 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Goldman Sachs 19 98.8%
  • Harris Williams & Co. New 98.3%
  • Lazard Freres 02 97.7%
  • JPMorgan Chase 03 97.1%

Overall Employee Satisfaction

April 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

April 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

April 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (19) $385
  • Associates (87) $260
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (66) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (146) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”