Back into IRR with uneven cash flows, not using goal seek?

Is it possible to back into a specific IRR, without knowing the ending proceeds? So example, we know how much the initial cash outflow is and assume x each year in returns, and want the ending proceeds to get us to a 12% IRR. Can I solve for the ending proceeds to get to a 12% IRR without goal seek (looking for something more dynamic)?

 

IRR is basically a guess and check calculation anyways no?  Why can’t you just put the first few cash flows in excel with an IRR output and keep modifying the last cash flow until you get 12%?  Would take five minutes unless I’m missing something

 

I have used a macro (via record, no programming needed0 to automate the use of goal seek (with a targetIRR - actualIRR=0 formula cell, so you can dynamically adjust the hurdle IRR as well), then it's just a button click to recalc every time you change something. It requires pressing a button somewhere on the sheet, but this method works pretty much under all circumstances I can think of.

Sure there are others, but this has no limitation I can think of. 

 

I have a cell that just tIRR-actuallIRR, then I have goal seek make it zero by changing a cell that just subtracts into the first tier hurdle (essentially siphons off the cash that should be held for the tier 2 splits). 

Then I just recalc tiers 1 and 2 using the adjust line of cashflows that goalseek has now made it hit the target IRR

This is confusing to type out, but if you are already using goalseek, your spreadsheet is probably set up correctly. You just need to do the record macro of yourself doing the goalseek. If you are typing the target IRR into the goalseek, then just create the cell with target - actual, as you are always optimizing it to zero. 

 
Most Helpful

Yes, it's possible.

I'm going to write out the NPV formula just so when I rearrange the terms it makes sense. Since you're trying to back into an IRR target, the NPV you're aiming for is 0.

You'll have to forgive me, WSO is not the best for formatting equations. And I'm going to be handwavy with the yearly cash flows because you've stated they're uneven. But if you can do a normal DCF you can figure out their discounted value and sum them up, right?

Algebraic manipulation of the NPV formula when it equals 0 to solve for Ending Payment

This is just the general formula. r is the IRR you want to target, n is the number of periods (if you have absurdly bizarre timing then the formula becomes so ridiculous you should just use goal seek.).

The funny summation in the back is just the discounted sum of cash flows in the middle years. Take the difference between that and the initial investment, multiply by your target IRR over the periods, and you should back into your ending proceeds. I assume you have the excel skills to build this out. Also my math notation may be rusty, so don't hold that against me.

 

You can solve using the NPV function (or XNPV and yearfrac if you have random dates).

Say you have cash flows of -100, 12, 12 in year 0,1,2, and you want to solve for year 3 proceeds  to get 12% IRR. Since -100+NPV(12%, CF1,CF2)+CF3/((1.12)^3) must equal zero, CF3=(100-NPV(12%,CF1, CF2))*(1.12)^3. Which is the formula you put in the cell, in this case you get 112.

 

I might be late to the party, and may be wildly off your question.... but think I might have a simpler solution. It is a simple algebra equation. You need to find (1) the present value of the investment (whether an initial investment, or a series of investments), and (2) the present value of your operational cash flows. Then, take the difference of those two figures, and find the Future Value of that amount, in the associated disposition period. Your variables are your Targeted IRR, the investment, and the Cash Flows. I've included a screenshot below. Hope this helps.

EDIT: Think this is the same end result as @Cohle mentioned, but I still count on fingers and equations confuse me.

IRR Calc for Unknown Disposition Proceeds

 

Enim cupiditate est est impedit neque labore eius. Fugiat magnam sunt voluptatem nihil culpa consequuntur. Aut omnis impedit veniam fuga aliquam. Dolorem veniam iure beatae eos magni id. Possimus sint delectus doloremque consequatur sed aliquid. Laborum architecto maiores tempora quidem praesentium nihil velit.

Career Advancement Opportunities

April 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Goldman Sachs 19 98.8%
  • Harris Williams & Co. New 98.3%
  • Lazard Freres 02 97.7%
  • JPMorgan Chase 03 97.1%

Overall Employee Satisfaction

April 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

April 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

April 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (19) $385
  • Associates (87) $260
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (66) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (146) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Betsy Massar's picture
Betsy Massar
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Secyh62's picture
Secyh62
99.0
5
CompBanker's picture
CompBanker
98.9
6
kanon's picture
kanon
98.9
7
dosk17's picture
dosk17
98.9
8
GameTheory's picture
GameTheory
98.9
9
Linda Abraham's picture
Linda Abraham
98.8
10
Jamoldo's picture
Jamoldo
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”