Beginners question DCF

Hi Guys,

Question with regards to following:

"If we assume that the coffee shop is in operation for 5 years and we use a 10% WACC,
then its value would be:
Value = 31,500 + 31,500/ 1.1 + 31,500/1.1^2 + 31,500/1.1^3 + 31,500/1.1^4 = $131,000"

Questions:
1. Why is there no terminal year value calculated?
2. The 31,500 is an estimate of the market size without growth assumpttions, isn´t this too oversimplified?

Thanks for providing some input...

 

1) Usually you assume the first cash flow comes in at t=1, but depends on the question. And since you stated the coffee shop is in operation for 5 years, there's no terminal value because that's for calculating the value of a company around for perpetuity (remaining a going concern).

2) If this was the number given to you in the question then use it, but if you assume the coffee shop is running at full capacity already and will not expand, then I would grow the cash flows at by some rate to account for inflation.

 
monkeymark:
1) 2) If this was the number given to you in the question then use it, but if you assume the coffee shop is running at full capacity already and will not expand, then I would grow the cash flows at by some rate to account for inflation.

If you are going to account for inflation in the cash flow, shouldnt you use real rates for when discounting the cash flows for each yr vs using the nominal rate?

 
MPE:
thanks guys and with regards to a residual value of the shop after 5 years to incorporate as well, I dont know...wouldnt that be indeed something you look in to?

well,if you have a real estate asset (the store), that you plan on selling at the end of the 5 year period, you could probably include the forecast resale value of the store as a year 5 cash flow.

 

What is the 31,500 number? In any event, the first number should be discounted and the last year should be ^5 not ^4. This would calculate the "price" of the cash flows, but you'd need to factor in the initial investment and eventual return of working capital at the very least if you were going to do some sort of project NPV analysis.

 

cash flows are calculated in nominal terms (see components ebit, nwc, etc.), therefore use nominal rates.

plus this is a simplified problem for academia, why would you worry about things that are not included in the problem? save urself some work, god knows how many dcfs u will have to do once u get into IB

 

Exercitationem officia sapiente eos voluptatum saepe. Ipsum est velit fugiat repellendus nam animi ipsum aut. Est vitae quaerat aliquam.

Impedit illum voluptas ullam aut autem. Harum esse minima maxime enim provident.

Accusamus aspernatur sed error reiciendis et maxime nesciunt est. Totam sunt corporis nihil voluptas. Distinctio dolores odio tempore quas fugiat eum. Est at voluptatem et beatae voluptate perferendis enim.

Excepturi in alias quia veritatis at cupiditate. Alias reiciendis cupiditate ullam non voluptatibus itaque quo. Alias voluptatem quos eum quia aut et numquam quia. Tenetur reprehenderit ut itaque ratione dolorem ratione.

Career Advancement Opportunities

April 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Goldman Sachs 19 98.8%
  • Harris Williams & Co. New 98.3%
  • Lazard Freres 02 97.7%
  • JPMorgan Chase 03 97.1%

Overall Employee Satisfaction

April 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

April 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

April 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (19) $385
  • Associates (86) $261
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (66) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (145) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Betsy Massar's picture
Betsy Massar
99.0
3
Secyh62's picture
Secyh62
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
GameTheory's picture
GameTheory
98.9
6
dosk17's picture
dosk17
98.9
7
kanon's picture
kanon
98.9
8
CompBanker's picture
CompBanker
98.9
9
numi's picture
numi
98.8
10
DrApeman's picture
DrApeman
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”