Beginning Synergies Analysis

Hello everyone. I need some help interpreting this Synergies Analysis for a presentation. It is a breakdown of the retail division's contribution to a merger. Is this just basically saying they will achieve a full synergy of 300MM in year 3? I can't really see how the final synergies are derived...

Run Rate ($MM) Y1 Y2 Y3 RR
OPEX $35 $65 $92 $92
G&A $7 $7 $13 $13
GROSS PROF $13 $49 $75 $75
CAP PURCHASE $10 $20 $30 $30

tot Run Rate $65 $141 $210 $210

One-Time ($MM)
OPEX
G&A ($6)
GROSS PROF9
CAP PURCHASE ($90) ($150) ($130)

tot One-Time ($96) ($150) ($130)

P&L IMPACT $25 $99 $171

SYNERGY $93 $201 $300

 

Est non consequatur neque. Nesciunt consequuntur quia accusamus aperiam similique illo.

Laborum adipisci harum rem similique dicta est consequatur. Est culpa nisi dolorem non error maxime.

Temporibus qui alias corrupti magnam et. Ex illo consequuntur dolores recusandae. Culpa aut ratione dolorem itaque perferendis nulla vel amet. Optio optio amet dolorem blanditiis quidem tenetur. Quia reiciendis repellendus voluptatem assumenda. Aut voluptatibus voluptatum incidunt omnis.

Et adipisci sed corrupti quasi nemo. Explicabo ducimus reprehenderit quia ipsa in dicta. Est sint esse aspernatur velit architecto. Commodi tempore aut iste error. Quas unde voluptatibus dignissimos nihil voluptatem aperiam sit. Mollitia et iure amet nemo nisi vero. Quia voluptatem non natus.

Career Advancement Opportunities

March 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Goldman Sachs 19 98.8%
  • Harris Williams & Co. (++) 98.3%
  • Lazard Freres 02 97.7%
  • JPMorgan Chase 03 97.1%

Overall Employee Satisfaction

March 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

March 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

March 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (19) $385
  • Associates (86) $261
  • 3rd+ Year Analyst (13) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (66) $168
  • 1st Year Analyst (199) $159
  • Intern/Summer Analyst (144) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Betsy Massar's picture
Betsy Massar
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
CompBanker's picture
CompBanker
98.9
5
Secyh62's picture
Secyh62
98.9
6
dosk17's picture
dosk17
98.9
7
kanon's picture
kanon
98.9
8
GameTheory's picture
GameTheory
98.9
9
DrApeman's picture
DrApeman
98.8
10
Linda Abraham's picture
Linda Abraham
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”