Can I get some feedback on underwriting a 60 unit apartment deal

The owners asking $2.4M for 64 units. About 70% of the units are 2bd 1.5 bath and 30% are 2 bd 1 bath. Working class apartment, unit rents on average range from $475-$500. I believe tenants are paying all utilities and I think the building is sub-metered but I need to speak with the owner again to make sure.

Property built in 1990, wood siding, sheetrock interior walls

The gross monthly revenue averages out to around 28k. The owner estimates from his rent roll that if every unit was rented and paid he could get $30,045.

Where I'm caught off guard is that his monthly expenditures seem incredibly high for this size of a deal. He sent me about six months worth of basically word documents detailing the expenditures and rent roll for this deal, however the months are spread out and not in a row.

On average he's showing around 25-28k in expenditures per month, but this also includes the draws he's taking from the property. Don't think he hires out an onsite manager but oversees the day to day repairs/ and leasing from time to time.

Expenses

Feb 2017 Expenses

Bank Note-$11,000
Laundry room-$195
AT&T-$118
Owner's Compensation- $3875 (I believe he might be the onsite manager day to day)
Credit card- $750
Discover card-$500
County Tax Comm- $3000
Insurance-$1178
HVAC- $1315
Home Depot-$750
CPA-$750
Grass cut-$300
Ace hardware- $210
Carpet clean- $80
Maintenance guy-$1500 (repairs)
Roofing material -$1600
City -$1251 (utilities)

This gives a general overview of the kind of expenses he's showing month to month with other line items popping up here and there.

This deal seems completely over priced right, or could there be a value add play with boosting the rents. This is one of the few apartment complexes in this town and certainly the worst around.

There's a much nicer garden style deal next door getting $900 for a 2bd/2ba 1000 sqft, and $750 for a 1 bd/1ba with 800 sqft.

Another complex down the street is getting $650 for 1beds and 720 for a 2/1 and 750 for a 2/2, but is certainly nicer than the subject.

The owner mentioned the possibility of doing a lease at first as a partnership until I got financing.

I'd appreciate if anyone could input their advice on how they'd look at this deal.

Taxes run about $25k annually
Insurance runs about $13k annually

 
Best Response

Don’t worry about expenses, they’re always a shit show with these mom and pop owners. Just get a good feel for rents and other income and underwrite your expenses at 50 - 55% of total revenue. If the numbers work, make an offer. If the seller accepts your offer, engage a 3rd party property manage and have them underwrite expenses before you go under contract

 

As someone who owns several complexes like this on my personal account, I concur with refinance. However, it seems you don’t have experience acquiring/underwriting or operating (from an asset management standpoint) this type of property so I’m not sure you will be able to get financing (especially considering he doesn’t have any clean financials to offer).

If you’re an experience sponsor you can get away with very little financial DD items from a bridge/local lender, but if you’re first-time I would engage with a few early on to see what they will need to pass it through their credit committee. Fannie/Freddie would be out of the question, in my opinion. Be ready to offer full personal recourse...is that a risk you’re willing to take?

The other concern here is collections - I would be curious as to what the economic vacancy is. He might only be collecting half (or less?) these rents and you might be in for an expensive/heavy slog until you’re cash flow positive. Need to make sure you figure this out in DD and underwrite a reserve (operating cash shortfall, lease-up, evictions/legal) or bail on the deal if collections are poor.

 

Does seem like there are a few outstanding questions before you have a real good sense of the deal. Personally, I'd be a little cautious without a solid 12 months of recurring expenses/solid financials. Do the due diligence. CPA is listed as an expense - try to tap into that source. If they are a good CPA, they should have the lowdown, or you could at least get a sense of the property when speaking to them.

Coming from a portfolio management standpoint where I analyze these sort of expenses and variances year-over-year, I would want to know more about the expenses and how they comp to those other apartments in town. At the very least, you should be able to underwrite them to the property and see if they are excessive (or not enough). Not saying it's happening, but I've seen some shady (at best) allocation of expenses.

Also, what's the reserves/unit look like?

I'd like to know how this shakes out if you go through with it.

 

Sit in asperiores incidunt iusto illum consectetur a. Qui veritatis amet similique et. Sed officia ut maiores rerum provident veniam.

Libero eveniet temporibus rerum quo voluptas odio itaque eius. Consequatur dolorem commodi veniam quod ab. Quod ut provident inventore quae nulla et.

Nobis sed dolore assumenda eum aut esse delectus. Voluptatem reiciendis exercitationem veniam molestiae odit nihil repudiandae. Quod totam assumenda recusandae dicta. Amet soluta fugit consequatur. Itaque minima et perspiciatis quo aut magni rem autem. Eum id aut quia qui eum impedit in.

Career Advancement Opportunities

March 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Goldman Sachs 19 98.8%
  • Harris Williams & Co. (++) 98.3%
  • Lazard Freres 02 97.7%
  • JPMorgan Chase 03 97.1%

Overall Employee Satisfaction

March 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

March 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

March 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (19) $385
  • Associates (86) $261
  • 3rd+ Year Analyst (13) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (66) $168
  • 1st Year Analyst (202) $159
  • Intern/Summer Analyst (144) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
Betsy Massar's picture
Betsy Massar
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
dosk17's picture
dosk17
98.9
6
DrApeman's picture
DrApeman
98.9
7
kanon's picture
kanon
98.9
8
CompBanker's picture
CompBanker
98.9
9
GameTheory's picture
GameTheory
98.9
10
Jamoldo's picture
Jamoldo
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”