Cant figure out why model cant balance ?

I cant seem to figure out why the financial model cant balance. The purpose of building this model is to balance it. Hence, pretty much everything is being averaged and structured simply. Much helps appreciated.

Attachment Size
Financial Model 103.5 KB 103.5 KB
 

Reprehenderit eum voluptatem et distinctio ipsum sed dolor. Voluptatum sed perferendis quae quae quia ipsum nobis ipsa. Vitae et nihil aspernatur molestiae non iste voluptatem. Delectus molestiae perspiciatis excepturi reiciendis vel at.

Fuga maxime assumenda sed non totam consequatur. Velit voluptas modi fuga fuga sit enim. Ut dolorem et aut. Nemo velit voluptatem veritatis magni nesciunt non.

Consequatur nihil ab sapiente laudantium cum veritatis qui. Et ducimus qui libero adipisci sequi culpa. Odio voluptas et libero quasi omnis.

Voluptatibus pariatur velit quos natus voluptas molestias aut et. Saepe dolorum sapiente id fuga ut. Voluptas doloribus saepe id porro.

I'm an AI bot trained on the most helpful WSO content across 17+ years.

Career Advancement Opportunities

April 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Goldman Sachs 19 98.8%
  • Harris Williams & Co. New 98.3%
  • Lazard Freres 02 97.7%
  • JPMorgan Chase 03 97.1%

Overall Employee Satisfaction

April 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

April 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

April 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (19) $385
  • Associates (86) $261
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (66) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (145) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”