D&A and CAPEX forecasting (game dev company)

So, I am recently working on a pitch about a game dev company (CD Projekt SA) and I came across some ambiguities while modelling the DCF.
Looking at the Cash Flow Statement, I noticed that CAPEX is divided into Purchase of Fixed Assets and Purchase/Acquisition of Intangibles. Whereas D&A are on two separate lines.

I am not sure if I should just go for the CAPEX (Purchase of Fixed Assets) and therefore go with Depreciation (since it concerns tangible assets) or if I should also take Purchase/Acquisition of Intangibles and Amortization into account?

How would you guys approach this?

(I am familiar with the rule that CAPEX and D&A can be calculated as a % of the sale and while forecasting, CAPEX should be higher or equal to D&A.)

 
Most Helpful

Ut repellendus dolores non ea quibusdam. Quidem laboriosam et alias qui vitae est. Adipisci laborum eum dolor temporibus consequatur nemo est. Culpa aut aut et aperiam ex autem. Dignissimos nobis quia esse aut earum. Dolore eos sint numquam qui omnis minus. Perspiciatis aspernatur eos adipisci.

Career Advancement Opportunities

April 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Goldman Sachs 19 98.8%
  • Harris Williams & Co. New 98.3%
  • Lazard Freres 02 97.7%
  • JPMorgan Chase 03 97.1%

Overall Employee Satisfaction

April 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

April 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

April 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (19) $385
  • Associates (86) $261
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (66) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (145) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Betsy Massar's picture
Betsy Massar
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Secyh62's picture
Secyh62
99.0
5
dosk17's picture
dosk17
98.9
6
CompBanker's picture
CompBanker
98.9
7
GameTheory's picture
GameTheory
98.9
8
kanon's picture
kanon
98.9
9
Jamoldo's picture
Jamoldo
98.8
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”