Why does the time coefficient approach yield a different result vs the first method below? Can`t see the forest from the tree..
Step 1 NOPAT * (1+G)/ -G
Step 2 Step-two/1+WACC^5
NOPAT / (WACC-G)*Time coefficient of the last period
(All input variables were held constant)