I am currently trying tomodel. I have calculated over a 5 year period and have a terminal value based on a 13x from previous m&a transactions. When discounting the cashflows I have a sum of ~$500M, ,while the enterprise value of the company is ~$1.3B. What am I doing wrong? How can I make my the NPV, sum of discounted cash flow or dcf enterprise value higher?