Fully diluted shares outstanding technical question, need help

Can someone please explain to me how they get to 253.3 fully diluted shares outstanding for the target given this information? My thought process is the following.....

Value of stock options: (exercise price*outstanding options) = $100
Repurchased shares: (value of stock options/current share price) = 8.33
New shares: (outstanding options - repurchased shares) = 1.67
Fully diluted shares outstanding = 251.67

If someone could please explain to me where my thought process is going wrong that would be greatly appreciated. This is a problem out of Chapter 2 in Rosenbaum and Pearl

 

Harum unde delectus voluptatibus aut omnis. Et porro sunt consequatur occaecati corporis laborum iste iusto. Fugiat et porro aut accusamus rerum fuga.

Non facere illum modi voluptate qui numquam facilis. Ut animi est autem incidunt. Et eius error eveniet quaerat quia. Nam tempore voluptatibus deleniti explicabo.

Quia iure temporibus quo vero maiores repellendus. Molestiae sit incidunt explicabo id error sed id.

Incidunt vero neque totam delectus nisi officia dolores. Impedit architecto eaque et ut ipsum mollitia. Dicta aut qui aut nobis.

Career Advancement Opportunities

April 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Goldman Sachs 19 98.8%
  • Harris Williams & Co. New 98.3%
  • Lazard Freres 02 97.7%
  • JPMorgan Chase 03 97.1%

Overall Employee Satisfaction

April 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

April 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

April 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (19) $385
  • Associates (87) $260
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (66) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (146) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Betsy Massar's picture
Betsy Massar
99.0
5
CompBanker's picture
CompBanker
98.9
6
GameTheory's picture
GameTheory
98.9
7
kanon's picture
kanon
98.9
8
dosk17's picture
dosk17
98.9
9
Linda Abraham's picture
Linda Abraham
98.8
10
DrApeman's picture
DrApeman
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”