Help wanted for RE Debt interview/case please!
-edit--edit--edit--edit--edit--edit--edit--edit--edit--edit--edit--edit--edit--edit--edit--edit--edit--edit--edit--edit--edit--edit--edit--edit--edit--edit--edit--edit--edit--edit--edit--edit--edit--edit--edit--edit--edit--edit--edit-
1. NOI is your revenues less operating expenses. You're correct to exclude depreciation and mortgage expense.
2. I would personally include the security deposits as revenue, especially since they provided the information, but in reality some firms would exclude it from revenue for valuation purposes.
3. Since it sounds like they are just asking you to underwrite 2021 rent and not a multiple year cash flow, there's no need to discount anything to PV - your valuation of the property would be based on the forward looking twelve months (i.e. 2021) anyways. If they aren't asking for a multi-year cash flow, your valuation should just be a direct capitalization on the 2021 NOI.
4. Historical vs. Underwritten - Historical is the 2020 actuals they provided, underwritten is going to be the NOI you calculate based on the 2021 rent roll/expense forecasts they gave you.
5. Considering they gave you the actual monthly payments for the loan, you don't NEED to build an amortization table for LTV and DSCR, but I'd advise you do it anyways because it's not hard and shows you went the extra mile. Your LTV calculation is correct, DSCR needs to be flipped - it is a multiple, so your NOI divided by your total annual debt service (i.e. principal and interest payments).
6. Other relevant metrics - debt yield (NOI/loan amount) and loan constant (debt service/loan amount).
Thank you for this, super helpful!
I was wondering in terms of qualitative analysis, would the Borrower's other properties/financial profile be relevant to the loan? Or is the loan only able to be repaid by the commercial mortgage it is linked to (I'm unsure of industry practice)? Would be helpful to hear if there are any other factors besides absolute cash flow that go into looking into underwriting a loan.
Depends entirely on the deal, lender, borrower, and market. Given its a pretty small scale borrower from the info you provided, I'd expect it to be a recourse loan where the borrower's other assets and financials are taken into account, but on an non-recourse loan not so much.
Even on non-recourse you're going to need a guarantor for bad boy carve outs etc. that the lender will very much care about.
Thank you, are there key categories of debt/loans or debt terms I should look into for CRE?
I also wanted to ask more on the discrepancies on Historical VS Underwritten/Forward Looking NOI. Given that the Rent Roll provided only shows rent / sq ft and recoveries and no operating expenses, should I apply the % of historical revenue that op ex was a percentage for them to be comparable? Given that there is a discrepancy, do base rent/recoveries ranges change often?
All depends on who the guarantor on the loan is. If the borrower is the guarantor (not always the case) then yes, the net worth/liquidity will matter a lot, more than most other terms in the document.
Didn't see the case, but in my world you never include security deposits as revenue. At least in the U.S. there are a lot of laws about holding those available, paying interest on them, etc.
Minima ea in nemo quia delectus. Veritatis corporis quas ad dolorum cumque sunt quisquam. Ipsam omnis enim iure atque iste accusamus.
Est harum ducimus nulla. Et placeat quod optio officia ut est autem. Voluptate corrupti ducimus distinctio excepturi. Sed voluptas soluta dolorem suscipit deleniti facilis atque.
Cumque nihil vitae sed omnis voluptatibus itaque. Rerum consectetur ipsum eum in itaque. Incidunt est dolorum officiis minima minima maiores quia. Odio culpa cumque et. Quisquam rerum aut rem minima est natus. In saepe accusantium debitis voluptatem aut impedit. Voluptate ipsum quasi explicabo et omnis id. Optio non explicabo quaerat cupiditate unde similique nesciunt.
Aperiam rerum ipsum ut occaecati debitis earum veniam nemo. Earum laboriosam mollitia nihil quas debitis error architecto alias. Temporibus cum et necessitatibus et quisquam. Assumenda impedit accusantium nam debitis ex. Voluptates commodi nemo dolor quia cupiditate. Laboriosam nobis delectus architecto ullam et consequatur.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...