Help with a financial model

Excerpt from Prospectus (below)

Operating Profit
+Depreciation and amortization
+Exceptional impairment charges
+Exceptional administrative expenses
+Share of profit/(loss) of associates and jointly controlled entities
=EBITDAbefore Exceptionals

All,

Having trouble setting up the income statement in a financial model. The above was data taken from a company's final prospectus. I understand the adjustments the company was getting, but I'm not sure how I'm supposed to back into this on the financial model's income statement.

I want to show Sales - COGS (excluding Depreciation) = Gross Profit - SG&A (excluding Amortization) = EBITDA (before exceptionals). To do this, do I add all the exceptionals back to Gross Profit?

Another problem is the selected financials don't separate Depreciation & Amortization into their own separate line items. I'm not sure if this is the problem that is throwing me off.

Understand this is very basic but would appreciate any assistance.

Thanks

 

Alternatively, do they show D&A in the opening lines of their cash flow statement where they strip out non-cash items?

Those who can, do. Those who can't, post threads about how to do it on WSO.
 

Velit assumenda tempore fuga et veritatis sed sapiente. Qui ex odio ex quibusdam. Quia quos beatae consectetur quasi corporis quibusdam. Repellendus eum quod molestias mollitia eveniet.

Those who can, do. Those who can't, post threads about how to do it on WSO.

Career Advancement Opportunities

April 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Goldman Sachs 19 98.8%
  • Harris Williams & Co. New 98.3%
  • Lazard Freres 02 97.7%
  • JPMorgan Chase 03 97.1%

Overall Employee Satisfaction

April 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

April 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

April 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (19) $385
  • Associates (87) $260
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (66) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (146) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Betsy Massar's picture
Betsy Massar
99.0
3
Secyh62's picture
Secyh62
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
GameTheory's picture
GameTheory
98.9
6
dosk17's picture
dosk17
98.9
7
kanon's picture
kanon
98.9
8
CompBanker's picture
CompBanker
98.9
9
DrApeman's picture
DrApeman
98.8
10
Linda Abraham's picture
Linda Abraham
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”