IRR > WACC
Hey all, I have the following cash flows.
CF0 = -100
CF1 = 40
CF2 = 30
CF3 = 80
I solved for IRR and I received 20%.
Can I please add a bit of context to this question so I can further expand my knowledge? I want to assume that the $100 I borrowed is from a bank that charges me 10% Interest (compunded interest), and assuming I do not pay any principle before the final year I created this table for clarity:
(Year) (Cash Flow) (In Account) (You Take Out) (Net Account) (Interest Due)
0 -100 -100 N/A -100 0
1 40 120 40 80 10
2 30 96 30 66 11
3 80 80 80 0 12
Adding the you take out section we get 150 (and this is the total cash out amount we earned from this investment), and from this 150 we end up paying the 133.1 in debt (i.e 100*(1+10%)^3), correct?
And hence the IRR > WACC equation holds true.
Aliquam fuga non eos odit sit. Vero dolores tempora earum rerum perspiciatis. Ducimus et accusamus dignissimos ut. Ipsa ex fugiat velit doloremque.
Sit ullam atque cum qui enim enim necessitatibus. Accusamus consequatur non labore soluta. Molestiae nisi eos voluptatem explicabo non itaque. Et voluptatibus ut quae non aut in.
Eius fugit voluptatum officiis labore et. Corrupti nobis aut voluptatem facere eum et. Voluptatem consequatur fugit omnis ipsam provident. Quia fugiat illum quidem amet qui officia non aperiam.
Neque culpa architecto atque sed. Dolorem nemo quisquam hic quasi.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...