Looking for Multifamily model with Loan Sizing Constraints

Hello,

Does anyone have a MF model with loan sizing constraints? I have an interview with a large nyc firm that said I will essentially have to build out a mf model and then figure out the loan amount given loan constraints? Has anyone encountered this or at least built a model that tackles this?

Any advice is helpful.

Thanks.

 
Investment Analyst in PE - Other:
Should be some very basic min/max functions you really can't figure this out...?

I am sure I could, however I believe what I will be tested on is using something like dscr or LTV to figure out what the appropriate loan balance should be. While the concept isn't too complex, I think it would be nice to see it done in a neat way already (I tend to learn better rebuilding already built models).

 
Most Helpful

While I don’t agree with the other guy putting you down, you are acting a bit entitled. A big part of working in real estate and finance in general is the ability to tackle problems that you’ve never seen before, and this is a fairly simple problem. That being said, there was a point in time where I didn’t know how to do this either, so I’ll help you out.

Build out your income statement to arrive at year 1 NOI, or just make up an NOI number and use that.

Assumptions: it’s a 5% interest only Loan to make things easy, use a 5% cap rate to arrive at value, a minimum DSCR of 1.20x, and a max LTV of 75%

Divide NOI by the DSCR Minimum to find the max amount of interest expense. Divide this interest expense by the interest rate to arrive at the max loan value based on DSCR constraints. If you want to use an amortizing loan rather than an interest only loan, you’ll have to use the =PMT formula but let’s ignore that for now

Divide NOI by your cap rate to arrive at value of the building. Then multiply by your Max LTV to find the max loan value based on LTV constraints.

Take the minimum of the two Max Loans to arrive at your answer

All you have to do is remove the IRR calculations in an equity model, add the calculations I described above, and boom you’ve got a debt model

Array
 
JSmithRE2010:
While I don’t agree with the other guy putting you down, you are acting a bit entitled. A big part of working in real estate and finance in general is the ability to tackle problems that you’ve never seen before, and this is a fairly simple problem. That being said, there was a point in time where I didn’t know how to do this either, so I’ll help you out.

Build out your income statement to arrive at year 1 NOI, or just make up an NOI number and use that.

Assumptions: it’s a 5% interest only Loan to make things easy, use a 5% cap rate to arrive at value, a minimum DSCR of 1.20x, and a max LTV of 75%

Divide NOI by the DSCR Minimum to find the max amount of interest expense. Divide this interest expense by the interest rate to arrive at the max loan value based on DSCR constraints. If you want to use an amortizing loan rather than an interest only loan, you’ll have to use the =PMT formula but let’s ignore that for now

Divide NOI by your cap rate to arrive at value of the building. Then multiply by your Max LTV to find the max loan value based on LTV constraints.

Take the minimum of the two Max Loans to arrive at your answer

All you have to do is remove the IRR calculations in an equity model, add the calculations I described above, and boom you’ve got a debt model

I had no intention of coming across as entitled, perhaps my use of verbiage was not the best. I was simply looking to see if someone had tackled this in the past or had something readily available.

This is helpful, thank you.

 

You’re right, this is pretty basic and OP should know. If OP reads this use a 1.25x dscr but you should be able to explain it. And ask about LTV, but if no answer then stick to 65%.

But question for you, why YR1 NOI? Most of our lenders do adjusted going in NOI. Do you get your lenders to buy off on your yr1 proforma assumptions? Like new other income revenue?

 

I just picked year one to make things easy. Most modeling tests don’t have a T-12 like in the real world. But you’re right, in my experience lenders (at least on stabilized properties) will use T-12 NOI not NTM NOI

Array
 

agree with everybody else. This is not having you work on Argus or build a waterfall distribution. This is very basic, so you dont need a previous model where you can plug and chug, once you get hired not everything will be handed to you on a silver platter, so you need to build one from scratch. Its excel and JRSMITH already walked through what you need to do, follow every step.

 
Brody92:
agree with everybody else. This is not having you work on Argus or build a waterfall distribution. This is very basic, so you dont need a previous model where you can plug and chug, once you get hired not everything will be handed to you on a silver platter, so you need to build one from scratch. Its excel and JRSMITH already walked through what you need to do, follow every step.

I think everyone may have misinterpreted what I need. I have no issue with a DCF/Basic Pro forma, I suppose I should've rephrased and asked only for a model with Loan sizing.

That being said it took me an hour and a half to model the first one all the way through with loan sizing constraints for DSCR and DY. I appreciate everyone's input, particularly those who actually chose to answer as opposed to state the obvious.

 

My $0.02 as well:

It's really good to struggle through problems to learn. Nobody is inherently born with this knowledge. Especially with excel, it's a good practice to build a model from scratch. It makes you critically think about what's going on and why. Not saying don't ask questions on this forum, but learn the major constraints and think about mathematically how you would achieve them. It helps you understand their purpose a bit more than memorizing a formula.

Sure, DSCR = NOI / PMT but why does this matter? Or DY = PMT / Loan Amount. Who cares? Figuring that out will make you more effective at your job.

“The three most harmful addictions are heroin, carbohydrates, and a monthly salary.” - Nassim Taleb
 

Agreed. I am guessing the feedback here would have been a lot different had OP posted a model that he had built and asked for feedback on what he had done right or wrong. Even in the real world showing your work and asking for feedback is a much better approach than asking for help without doing any of the work. OP might have done some work, but we dont know that unless he shows us what he has done so far.

 

I'm not sure why this guy is getting so much heat. His question is literally what this forum is for.

With that said, OP could you be more specific on what you want to see? The Loan Sizer in my model is one formula in a cell. You could build out inputs on the side I suppose (LTV, DSCR, Interest Rate, etc.) in a clean table if your looking for formatting examples.

 
promoteseeker:
I'm not sure why this guy is getting so much heat. His question is literally what this forum is for.

With that said, OP could you be more specific on what you want to see? The Loan Sizer in my model is one formula in a cell. You could build out inputs on the side I suppose (LTV, DSCR, Interest Rate, etc.) in a clean table if your looking for formatting examples.

Appreciate the support, would you confidentially be able to shoot that over or would you glance at mine and see if you agree with what I have created?

 

Sit harum est aut rerum eius et in assumenda. Debitis illo id cupiditate sapiente expedita qui eveniet. Sequi optio odio maxime dolorem itaque eos tempore.

 

Reprehenderit fugiat vero atque hic culpa in. Tenetur enim eum fuga. Dolores sint quo qui veritatis.

Veritatis laborum eaque ad mollitia quibusdam odio blanditiis. Sed minus quibusdam ipsa molestiae impedit nobis ratione sit.

Deleniti blanditiis doloribus mollitia eligendi mollitia qui animi id. Consectetur minima excepturi et praesentium illum repudiandae.

Soluta quae est modi dignissimos consectetur aut quisquam tenetur. Repudiandae delectus modi distinctio earum nihil rerum. Et magni provident omnis ullam quibusdam vel. Et corporis et praesentium et.

Career Advancement Opportunities

April 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Goldman Sachs 19 98.8%
  • Harris Williams & Co. New 98.3%
  • Lazard Freres 02 97.7%
  • JPMorgan Chase 03 97.1%

Overall Employee Satisfaction

April 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

April 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

April 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (19) $385
  • Associates (86) $261
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (66) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (145) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”