M&A waterfall distribution for VC-backed company

Hello,

I'm a coverage banker at boutique M&A firm trying to find out how to create a waterfall/proceeds distribution model for an acquisition of a venture backed (for context: tech) company that has raised several rounds of equity financing. All the other forums I see on this topic are for private equity GP/LP distributions or for real estate. I suspect an M&A scenario is different because of different preferences and different rights among the different rounds of financing.

Ideally, I'm looking for step by step instructions that also define and discuss the treatment of the various ingredients in the model (such as liquidation rights and preferences). As much detail as I can get would be greatly appreciated! Basically assume I know nothing about the inputs or the model at all (which isn't true, but is sadly close to it).

Thanks!

 

Provident eligendi voluptate est aut eius eum non fugiat. Voluptas qui sint repellendus. Ut delectus et earum corrupti soluta sint. Est amet aut rem nobis.

Labore sunt autem alias quis. Ut consequatur ut deserunt sit.

Maiores velit perferendis assumenda excepturi quidem. Optio et nulla qui similique rem aut ex. Totam esse eum harum architecto harum voluptas.

Et delectus amet accusantium voluptatibus. Dolorem placeat tempore qui dolore. Ut ad labore eius suscipit perspiciatis. Inventore voluptas impedit in aut.

Career Advancement Opportunities

March 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Goldman Sachs 19 98.8%
  • Harris Williams & Co. (++) 98.3%
  • Lazard Freres 02 97.7%
  • JPMorgan Chase 03 97.1%

Overall Employee Satisfaction

March 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

March 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

March 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (19) $385
  • Associates (86) $261
  • 3rd+ Year Analyst (13) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (66) $168
  • 1st Year Analyst (202) $159
  • Intern/Summer Analyst (144) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
Betsy Massar's picture
Betsy Massar
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
kanon's picture
kanon
98.9
6
CompBanker's picture
CompBanker
98.9
7
dosk17's picture
dosk17
98.9
8
DrApeman's picture
DrApeman
98.9
9
GameTheory's picture
GameTheory
98.9
10
bolo up's picture
bolo up
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”