Manhattan Rent vs Buy

Assuming someone wants to stay in Manhattan in the intermediate term, I just did a very quick analysis if buying a condo or similar real estate in Manhattan is a good investment.

Of course qualitative factors ultimately govern such a decision, I was wondering what people's thoughts are on the attached analysis. This was done in less than 10 mins and I'm sure contains some errors etc - just wanted a get a basic view on how the numbers look. This basically assumes the money you'd put upfront to buy a house would be invested at 8.5% (my personal portfolio return which is FI only so it is sustainable over the near term)

Would appreciate thoughts.

Attachment Size
Rent_vs_Buy.xls 50 KB 50 KB
 

Lol at 8.5% FI returns being long-run sustainable. Bonds appreciate as rates go down, where can they go from here?

You need to stay in an NYC apartment for 5+ years to be even close to breaking even. And that's assuming you can find somewhere where the fees aren't a third of what you would have paid in rent. Otherwise, its a bet on price appreciation.

 
meabric:

Lol at 8.5% FI returns being long-run sustainable. Bonds appreciate as rates go down, where can they go from here?

You need to stay in an NYC apartment for 5+ years to be even close to breaking even. And that's assuming you can find somewhere where the fees aren't a third of what you would have paid in rent. Otherwise, its a bet on price appreciation.

I'm just betting India doesn't default as a country. FX risk is not a high concern as I plan to invest that country long term. US rates going up will actually benefit as my duration is less than 1 year and I'm holding to maturity and I can reinvest at a higher rate.

 
Best Response
oliver13:
This basically assumes the money you'd put upfront to buy a house would be invested at 8.5% (my personal portfolio return which is FI only so it is sustainable over the near term) Would appreciate thoughts.
Where are you getting FI that is yielding 8.5%? That doesn't seem right, to put it mildly.

5% annual property value appreciation seems pretty optimistic to me. Closing costs of 10% seem too high to me. You pay the real estate commission on the way out, but someone else pays it on the way in. Other than that, the costs are lawyers (if you hire one) and home inspection (on the way in) and points on your mortgage (if you pay them).

The amount of interest you pay varies by year even though your payments are steady. Some portion is interest and some portion is principal and it looks like you haven't taken that into account anywhere. The principal repayment as a percentage of total payment increases over time. Admittedly, for 5 years it won't make much of a difference, but you might as well take it into account. An easier way to do it is to just assume an interest only mortgage.

Personally, I would make all of the costs and appreciation equal to one another. Meaning, if rent goes up by x%, then the value of the home should go up by the same percentage, as should things like maintenance, property taxes, insurance and the like. Also, I would have everything be in terms of percentage. You currently have the 'yearly increase in rent' as a fixed dollar amount. It should increase at an increasing rate in dollar terms and be a fixed percentage each year.

I assume the rent and home value numbers are just imaginary at this point?

Your allocation to the costs of maintaining your property seem very low. Stuff breaks and you have to pay for it if you own it. Also, you have to pay maintenance fees if you own a condo and you have to pay for insurance and property taxes no matter where you live. These can be huge expenses. You don't seem to be adjusting them upwards either. I would just increase everything by the same amount for simplicity.

''You can fool some of the people all of the time, and those are the ones you need to concentrate on.'' — President George W. Bush 0.5 bb
 
Dubya:
oliver13:

This basically assumes the money you'd put upfront to buy a house would be invested at 8.5% (my personal portfolio return which is FI only so it is sustainable over the near term) Would appreciate thoughts.

Where are you getting FI that is yielding 8.5%? That doesn't seem right, to put it mildly.

5% annual property value appreciation seems pretty optimistic to me. Closing costs of 10% seem too high to me. You pay the real estate commission on the way out, but someone else pays it on the way in. Other than that, the costs are lawyers (if you hire one) and home inspection (on the way in) and points on your mortgage (if you pay them).

The amount of interest you pay varies by year even though your payments are steady. Some portion is interest and some portion is principal and it looks like you haven't taken that into account anywhere. The principal repayment as a percentage of total payment increases over time. Admittedly, for 5 years it won't make much of a difference, but you might as well take it into account. An easier way to do it is to just assume an interest only mortgage.

Personally, I would make all of the costs and appreciation equal to one another. Meaning, if rent goes up by x%, then the value of the home should go up by the same percentage, as should things like maintenance, property taxes, insurance and the like. Also, I would have everything be in terms of percentage. You currently have the 'yearly increase in rent' as a fixed dollar amount. It should increase at an increasing rate in dollar terms and be a fixed percentage each year.

I assume the rent and home value numbers are just imaginary at this point?

Your allocation to the costs of maintaining your property seem very low. Stuff breaks and you have to pay for it if you own it. Also, you have to pay maintenance fees if you own a condo and you have to pay for insurance and property taxes no matter where you live. These can be huge expenses. You don't seem to be adjusting them upwards either. I would just increase everything by the same amount for simplicity.

Yeah, everything is imaginary and hypothetical at this point. I'm just keeping it very simple though I'm aware little stuff can add up over time. I'm assuming VERY ROUGHLY that the cost of upkeep of the house is the same as the cost you'd pay a broker if you end up moving every year. Again all hypothetical.

Interest payments assume LIBOR flat - 5% is interest, rest goes to principal. It ends up to about $25k (6% on a 30yr mortgage) over the 5 years for principal repayment, so it's not out of whack.

The property taxes and maintenance charges are roughly baked into the taxes and CAM section. Around 700 a month seemed reasonable to me for condos in the FiDi. Could be wrong though.

Wrt the 8.5% yield - that's what I'm getting on a CD in India (BBB credit risk + FX risk). I know I'm taking on FX risk in case I want to convert it back to USD, but I plan on investing that amount in India long term (or convert when the FX environment is favourable). I have family and assets there so it's all good.

My question really was, ignoring some bells and whistles does this rough analysis give some kind of an answer to a potential buyer? AKA, does that 'terminal wealth' field make any sense? Given that 5% property appreciation is too high, and my cost of funds pretty high, the answer seems to be renting it out.

 

Given the transaction costs and the flexibility of renting, it's a no-brainer to rent if you won't be staying long. Also, you should assume that you are investing and borrowing in the same currencies, otherwise it's not an apple to apple comparison.

''You can fool some of the people all of the time, and those are the ones you need to concentrate on.'' — President George W. Bush 0.5 bb
 
Dubya:

Given the transaction costs and the flexibility of renting, it's a no-brainer to rent if you won't be staying long. Also, you should assume that you are investing and borrowing in the same currencies, otherwise it's not an apple to apple comparison.

Yeah, the break even seems to be 10+ years - which is partly what I was trying to figure out with this. Another thing I'm trying to build into this is what if one rents out a 1BR living room to a roomate to cover a part of the monthly payments. But then would you really wanna share a 1BR with someone when you're making bank as an associate or higher.

 
oliver13:
Dubya:

Given the transaction costs and the flexibility of renting, it's a no-brainer to rent if you won't be staying long. Also, you should assume that you are investing and borrowing in the same currencies, otherwise it's not an apple to apple comparison.

Yeah, the break even seems to be 10+ years - which is partly what I was trying to figure out with this. Another thing I'm trying to build into this is what if one rents out a 1BR living room to a roomate to cover a part of the monthly payments. But then would you really wanna share a 1BR with someone when you're making bank as an associate or higher.

You're not really "making bank" as an associate. At least if you are living in New York. I know people are going to be like "so entitled zomg, you're out of your mind and need a reality check holy lolcats so much money" but in reality, it doesn't go as far as you think. Typically have b school loans, hardly anyone gets paid at the upper tail of the curve (
[quote=Dirk Dirkenson]Shut up already. Your mindless, reflexive responses to any critical thought on this are tedious. You're also probably a woman, given the name and "xoxo" signoff, so maybe the lack of judgment is to be expected.[/quote]
 
idragmazda:

Can someone explain why people still use "+" after the "=" sign in Excel formulas? Lotus was ages ago. Serious question.

I have no idea why this is in this thread, but for some reason I do this. I picked it up from my 45+ year old boss and it was an easy way to start a formula from an expediency standpoint. i.e., my fat fingers are less likely to fuck it up because the + key is on the very edge of the keyboard and is also a much bigger key to hit.
 

Praesentium eveniet qui veritatis qui autem. Dicta cumque dignissimos sunt reiciendis molestias eum. Aut expedita nisi debitis eaque dolorem velit hic.

Commodi id aut vel nam inventore adipisci. Non facilis possimus et ipsa eos ab est. Ut beatae assumenda corrupti consequatur quia est qui magni. Nobis nam vel voluptatem vel. Doloremque enim dolore eligendi recusandae. Enim nam nisi quasi voluptatem omnis.

Voluptas ex dolor excepturi quam velit. Est occaecati quia sapiente consequatur rem vel consequatur. Nulla assumenda iure id omnis.

Career Advancement Opportunities

April 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Goldman Sachs 19 98.8%
  • Harris Williams & Co. New 98.3%
  • Lazard Freres 02 97.7%
  • JPMorgan Chase 03 97.1%

Overall Employee Satisfaction

April 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

April 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

April 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (19) $385
  • Associates (86) $261
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (66) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (145) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Betsy Massar's picture
Betsy Massar
99.0
3
Secyh62's picture
Secyh62
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
CompBanker's picture
CompBanker
98.9
6
GameTheory's picture
GameTheory
98.9
7
dosk17's picture
dosk17
98.9
8
kanon's picture
kanon
98.9
9
Jamoldo's picture
Jamoldo
98.8
10
DrApeman's picture
DrApeman
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”