Mezzanine Balance | Paper LBO Model

I am not familiar with mezzanine financing but I am interested in knowing why the outstanding balance in Option B of the model keeps increasing each year (45 in Y1 to 50 in Y5).

I thought it would stay at 45 and I would only pay the 12% interest each year. Clearly there are some payments going on as the EB of senior debt is lower each year compared to option A which means that some cash is going somewhere but at the same time the EB of mezzanine is going up.

Link in case the image doesn't load:

Private Equity Interview Course

  • 2,447 questions - 203 PE funds. Crowdsourced from 750k+ members
  • 9 Detailed LBO Modeling Tests and 15+ hours of video solutions.
  • Trusted by over 1,000 aspiring private equity professionals just like you.

Comments (3)

Jan 15, 2021 - 10:56am

Occaecati vel eum occaecati aut aperiam sint. Distinctio tenetur facere sed dolores aut quasi.

Laboriosam ut quo aut reprehenderit voluptates ad recusandae. Voluptatem optio iste ut odit. Deserunt cumque consequuntur nesciunt quis explicabo vitae vitae. Alias qui veritatis nihil praesentium molestiae.

Quaerat ipsa beatae maxime odio. Labore ut excepturi enim excepturi eaque ut. Consectetur deserunt nesciunt nobis facere qui nihil eos. Dolore aut vel illum. Odio praesentium explicabo quia non.

Start Discussion

Total Avg Compensation

September 2021 Private Equity

  • Principal (7) $694
  • Director/MD (18) $575
  • Vice President (67) $365
  • 3rd+ Year Associate (68) $270
  • 2nd Year Associate (139) $254
  • 1st Year Associate (284) $222
  • 3rd+ Year Analyst (25) $160
  • 2nd Year Analyst (61) $135
  • 1st Year Analyst (184) $118
  • Intern/Summer Associate (20) $67
  • Intern/Summer Analyst (218) $59