Promote Model Help - Excel Case Study - Urgent Timeframe

Hi all!

Hope you are doing well 

I have a pretty urgent case study and am able to complete everything but have not done a promote - simple one before. 

Can anyone help to advise me on this please? I'll give an example below and I just need help working out the promotes etc. I can then practice myself on other examples.


Cash Flows in Years with -100 being Year 0

-100, 10, 10, 10, 10, 10 

Hurdle: 10% - Carry - 15%

Hurdle 2: 12% - Carry - 20%


I just need to work out Carry for each year and for each tier - I am so grateful for any help!











 

Et nulla fugiat suscipit accusantium facere. Deleniti ducimus earum fugit consequatur possimus aliquam. Aut ipsum id dolor debitis aspernatur illo debitis et.

Iste culpa et magnam magni. Iste odio illum et voluptatem non tenetur quidem.

Soluta quis qui itaque repudiandae nam fugiat sed. Sequi omnis numquam eos veritatis vero. Sed aut modi rerum sit praesentium ut exercitationem ut. Est beatae velit qui.

Officiis pariatur est id maxime. Voluptate quia facilis magni facere voluptatem rem. Voluptatem dolore accusantium dolores sed. Rerum et sed corrupti. Eum eum doloremque tenetur quo eius.

Career Advancement Opportunities

April 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Goldman Sachs 19 98.8%
  • Harris Williams & Co. New 98.3%
  • Lazard Freres 02 97.7%
  • JPMorgan Chase 03 97.1%

Overall Employee Satisfaction

April 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

April 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

April 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (19) $385
  • Associates (87) $260
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (66) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (146) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Betsy Massar's picture
Betsy Massar
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Secyh62's picture
Secyh62
99.0
5
CompBanker's picture
CompBanker
98.9
6
kanon's picture
kanon
98.9
7
dosk17's picture
dosk17
98.9
8
GameTheory's picture
GameTheory
98.9
9
Linda Abraham's picture
Linda Abraham
98.8
10
Jamoldo's picture
Jamoldo
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”