Questions regarding capex reconciliation from 10-K
Hi Guys, I'm quite new to this and I have a question when trying to reconcile the capex schedule from 10-k for my financial modelling. It seems the number won't match and I appreciate your guidance & thoughts. I'll use Google as an example, and here is the link to its latest 10k: https://www.sec.gov/Archives/edgar/data/1652044/0…
From the Balance Sheet & Cash Flow statement, we have the net PP&E for 2017, Capex for 2018 and Depreciation for 2018. Theoretically, I assume PP&E 2018 = PP&E 2017 + Capex 2018 - Depreciation 2018 (All in dollar amount), listed below
-
PP&E 2017:42,383, PP&E 2018: 59,719 (from Balance Sheet)
-
Depreciation 2018: 8,164 (from CFO)
-
Purchase of PP&E 2018: 25,139 (from CFI)
So it seems like the calculated PP&E 2018 is smaller than the actual PP&E number in the balance sheet, and I haven't factor in the disposal shown on CFS, which will only make the discrepancy larger: 42383 (2017 PP&E) - 8164 (2018 Depreciation) + 25139 (2018 Capex) = 59358 (Calculated 2018 PP&E)
Sapiente aut qui omnis at. Sint consequatur eaque sed ut. In impedit inventore quae repellendus. Iusto quisquam quia totam necessitatibus ut.
Dolorem provident nobis totam. Eum aut deserunt repellat qui magnam fugit voluptatem nobis. Enim ducimus nam enim. Quo eum eligendi et iusto.
Atque voluptas nisi qui consectetur minus error dolores. Iusto dolorum consequatur ea odit non. Officiis officia architecto in incidunt error. Accusantium et corrupti sit.
Dicta quia est qui ducimus. Ut praesentium consequatur amet. Rem nihil iste ratione aliquid minus beatae. Enim nemo id magni perspiciatis ea.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...