Rolled Equity - Actual Mechanics

Can someone help me understand the actual mechanics behind rolled equity in an LBO? I have modeled this several times for sources & uses and returns analysis for LBOs, but I'm not 100% clear on the actual mechanics. Assuming an LBO with a 20% management equity roll, are either of the below correct or is it something different that happens? 

  1. Sponsor capitalizes 80% of NewCo's (sponsor created acquisition company) equity and management capitalizes the other 20%, then NewCo buys 100% of the target equity? 

  2. Sponsor capitalizes 100% of NewCo's equity, then NewCo acquires 80% of the target's equity, with management retaining the other 20% of target's equity. In this scenario, management would directly own 20% of target equity and would have no direct interest in NewCo.

Would really appreciate a detailed walk of what actually happens to clarify my understanding on a deeper level.

Thank you!

 
Most Helpful

Either of the above is possible. The driver of rollover mechanics is almost always tax. We aim to get management a tax free rollover (otherwise it’s dry income or their purchasing power on an after tax basis is much lower).

Tax lawyers will tell us what is possible to get pre-tax roll. It will depend on where the management ownership sits pre-LBO and whether the target is an LLC or a C-Corp.

The other consideration is where the option plan will sit and whether there is co-invest. Sometimes folks prefer a “clean” co-invest box and have management, both rollover and options, consolidated at the same level. The latter can make rollover at exit cleaner. 

 

Thanks DealTech, much appreciated. On the tax point, more I thought about it, it seems like option #1 would trigger a taxable event for management. Does that eliminate option #1 in most cases? Thinking that for option #2, management could exchange their target equity stake for NewCo equity if needed and retain their basis / not trigger a taxable event.

On your point around C-Corp vs LLC treatment, do you have any insight on what each legal entity type means for purposes of structuring the equity roll mechanics? No worries if that is a little too in the weeds or handled by lawyers.

Thanks again.

 

Non dolores expedita odio labore ut eos. Natus nihil amet sit sed possimus ducimus nesciunt. Iusto rerum aspernatur quod. Et vel aut doloremque reiciendis sequi dolore qui.

Tempora voluptas eum est distinctio ut illo nobis. Excepturi repellat ducimus rem quam illo. Enim blanditiis minus et quos.

Voluptatum et ut ipsam porro necessitatibus. Totam qui ut eveniet molestias ab. Qui aspernatur ipsum distinctio. Quod aspernatur perspiciatis omnis harum sit et.

Career Advancement Opportunities

April 2024 Private Equity

  • The Riverside Company 99.5%
  • Blackstone Group 99.0%
  • Warburg Pincus 98.4%
  • KKR (Kohlberg Kravis Roberts) 97.9%
  • Bain Capital 97.4%

Overall Employee Satisfaction

April 2024 Private Equity

  • The Riverside Company 99.5%
  • Blackstone Group 98.9%
  • KKR (Kohlberg Kravis Roberts) 98.4%
  • Ardian 97.9%
  • Bain Capital 97.4%

Professional Growth Opportunities

April 2024 Private Equity

  • The Riverside Company 99.5%
  • Bain Capital 99.0%
  • Blackstone Group 98.4%
  • Warburg Pincus 97.9%
  • Starwood Capital Group 97.4%

Total Avg Compensation

April 2024 Private Equity

  • Principal (9) $653
  • Director/MD (22) $569
  • Vice President (92) $362
  • 3rd+ Year Associate (90) $280
  • 2nd Year Associate (205) $268
  • 1st Year Associate (387) $229
  • 3rd+ Year Analyst (29) $154
  • 2nd Year Analyst (83) $134
  • 1st Year Analyst (246) $122
  • Intern/Summer Associate (32) $82
  • Intern/Summer Analyst (314) $59
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Betsy Massar's picture
Betsy Massar
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Secyh62's picture
Secyh62
99.0
5
dosk17's picture
dosk17
98.9
6
GameTheory's picture
GameTheory
98.9
7
CompBanker's picture
CompBanker
98.9
8
kanon's picture
kanon
98.9
9
bolo up's picture
bolo up
98.8
10
Jamoldo's picture
Jamoldo
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”