The less down the higher the return

Doing some financial analysis for some real estate properties after a long while. Seems like I have forgotten some of my real estate/investing principles so needed help with a dumb question. Why does putting the least amount down yield the highest return? i.e. in this property, if I put 20% down I make 16% return, if I put 35% down I make 12%, etc. etc. Cash flow is obviously higher (and what matters, for the most part), but this is still bugging me...thoughts appreciated.

 
Best Response

IRR requires at least one negative value in a series of cash flows in order to be calculated. For a simple, stable property, your year zero cash flow will be negative (acquisition), you'll get proportionally smaller cash flows each year during your holding period (NOI), and another big cash flow at the end when you sell the property. That initial acquisition cost is not affected by the time value of money, as it is in the present. Using debt to effectively decrease the acquisition cost will generally increase the IRR given that the unlevered IRR is greater than the interest rate. You're basically using debt to spread a portion of the acquisition cost into the future where it's worth proportionally less than the positive cash flows that the property generates. With debt, the net present value of the future levered cash flows will decrease, but given the much smaller initial investment, your IRR will increase. You will make more money on the equity you do invest.

 

Scenario #1: I put $1 down to get $2 in total ending value after 1 year.

Scenario #2: I put $0.50 down and pay interest of 10% (balloon payment) or $0.05 to get a $2 ending value. Everything is the same between these two scenarios except how I purchased.

Scenario 1 = 100% return

Scenario 2 = (1.45/0.50) - 1 = 190% return

Of course, the higher amount you borrow, the higher your cost of debt. I gave a pretty high cost of debt to illustrate the point even with a fairly high cost of debt. Even more ridiculous was my expected rate of return on the asset. That's just useful in illustrating the point.

Do you get it now?

 

True story... With the internet the game has changed a little. I know several people that learned from Carleton Sheets back in the day. Myself included. No, it's not institutional CRE, but the basics for the average Joe are in there. Back in 1999 I did what he said to do. I ran an add in the San Diego Tribune looking for private money to buy houses. I got 12 phone calls. 60 days later I did in fact own my first house, zero down and with 35k for rehab. Purchase price of $181k, but I financed $215k. It appraised subject to rehab at $240k. Not bad for being 23 with bad credit and only a deposit of $2000 to put down.

His forms and contracts don't pass the sniff test but the principles are sound.

 

Quo ea quos iure veritatis ad. Mollitia voluptas vero quia delectus nam. Porro aliquam accusamus architecto asperiores. Dicta ipsa sapiente beatae impedit harum quia. Aut quasi dolorem deleniti vel et quas veniam. Autem magnam autem qui sed facilis placeat omnis.

Et blanditiis ea ducimus. Dicta unde ea laborum exercitationem. Neque rem itaque quo maxime repudiandae. Nostrum quos nesciunt accusamus maiores suscipit natus vel.

Facere voluptatem consequuntur possimus voluptate architecto praesentium nihil. Architecto dolore in rerum. Et fugiat cum velit quos amet. Placeat modi placeat aperiam iste tenetur.

Ut placeat deserunt autem id et aspernatur. Recusandae minima excepturi eos in. Ut eaque maiores sit est dolorem et magni sed. Dolores assumenda dolores laboriosam pariatur rerum. In dicta quae pariatur rerum culpa.

Career Advancement Opportunities

April 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Goldman Sachs 19 98.8%
  • Harris Williams & Co. New 98.3%
  • Lazard Freres 02 97.7%
  • JPMorgan Chase 03 97.1%

Overall Employee Satisfaction

April 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

April 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

April 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (19) $385
  • Associates (86) $261
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (66) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (145) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Betsy Massar's picture
Betsy Massar
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Secyh62's picture
Secyh62
99.0
5
dosk17's picture
dosk17
98.9
6
CompBanker's picture
CompBanker
98.9
7
GameTheory's picture
GameTheory
98.9
8
kanon's picture
kanon
98.9
9
Jamoldo's picture
Jamoldo
98.8
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”