Two companies merge, what is the resulting market cap?

I got the following question in my interview and I'm stumped trying to think of the correct answer.

If two companies A and B with market cap 1bn merge, what is the resulting market cap if company B's shares are valued at a 50% premium?

I was thinking along the lines of, if it's an all cash/debt, shares outstanding would be the same x share price so market cap wouldn't change (depending on market reaction). If it's a stock deal then it would be (acquirer's shares outstanding plus + (offer price/acquirer share price)*1.5bn) x acquirer's share price.

However that seems quite vague and it seemed the interviewer was looking for a concrete answer so I think I may be completely wrong.

 
Best Response

If that's all the info you were given it's a pretty open-ended question but simple as long as you make the right assumptions.

I think the best way to look at it is to start with the change in Company A's Enterprise Value. TEV should increase by the standalone value of Company B plus the value of synergies between A&B. Let's say it is reasonable to assume that the 50% premium paid by Company A in the transaction correctly values the synergies, and thus TEV increases by $1B * (100% + 50%) = $1.5 billion

The change in equity value (market cap) is then determined by how the deal was financed. Given that this is a merger of roughly equals, it seems likely that it was equity financed or via a combination of debt and equity. Assume for simplicity it is all equity financed. Since there is no change in debt, and we'll assume for simplicity excess cash/assets aren't a factor in the above TEV, the change in equity market cap must be +$1.5 billion. Thus the resulting market cap is $2.5 billion.

So it's actually pretty simple if you make that set of assumptions. The key assumption is whether the value of the synergies is correctly and exactly forecasted by the premium paid for Company B's shares. Let's say there are in reality no synergies. If it's an all equity transaction, market cap is $2 billion, but Company A's shareholders only hold 1/2.5 = 40%*** of the company [$800M], given that they overpaid Company B's shareholders [who now have shares worth $1.2B]. Despite the overpayment, total value remains the same as pre-transaction, it is only redistributed between the parties. If the transaction were partly financed by cash, however, then value actually leaves the system and equity value would actually be

 
miscer:

You don't pay a premium because of synergies. The premium is for control / private benefits. Public share price represents value of non controlling stake (ie less pv of private benefits)

You could be willing to pay a premium to the public market cap for a variety of reasons, and synergies are certainly one of them. Value of control is another reason.

 

1+1=2 billion. B=1B and trades at a 50% premium afterwards. 1+1.5= 2.5

@"Extelleron"

From your answer above, what you are saying is that if more cash is used the equity value of the combined company will decrease? I ran through a sample cash and equity transaction and in both the equity value remains the same. how does using a combination decrease it?

 

Quas iure facilis delectus quas architecto explicabo molestiae. Eius labore ut incidunt magnam nostrum itaque ipsam hic.

Suscipit illum ipsa et. Temporibus delectus consequatur voluptatibus ut asperiores veniam. Facere quo omnis aperiam laboriosam atque. Nulla qui neque voluptatem illo. Asperiores rem quam sunt distinctio asperiores reprehenderit. Voluptas dolorem vitae veniam quia iure.

Follow the shit your fellow monkeys say @shitWSOsays Life is hard, it's even harder when you're stupid - John Wayne

Career Advancement Opportunities

April 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Goldman Sachs 19 98.8%
  • Harris Williams & Co. New 98.3%
  • Lazard Freres 02 97.7%
  • JPMorgan Chase 03 97.1%

Overall Employee Satisfaction

April 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

April 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

April 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (19) $385
  • Associates (87) $260
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (66) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (146) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Betsy Massar's picture
Betsy Massar
99.0
5
CompBanker's picture
CompBanker
98.9
6
kanon's picture
kanon
98.9
7
dosk17's picture
dosk17
98.9
8
GameTheory's picture
GameTheory
98.9
9
DrApeman's picture
DrApeman
98.8
10
Jamoldo's picture
Jamoldo
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”