URGENT - NCI in LBO Model

Quick question on LBO modeling.

I am running an LBO on a company with a 60% stake in a sizeable JV. I have headline sales, EBITDA, net income forecasts for the JV from brokers.

 

To run the LBO would I strip out the JV financials from my P&L and subtract the net income attributable to other shareholder in JV from my cash flows to properly calculate free cash flow and valuation metrics? In that case I don't need to include NCI in EV to Equity bridge. Any other adjustments I need to make to P&L?

 

Additionally, Would the financing EBITDA for the LBO be based on the consolidated EBITDA (i.e. including 100% of JV financials) or EBITDA including only 60% of JV financials?

 

many thanks!!!

Comments (2)

Start Discussion

Total Avg Compensation

November 2020 Investment Banking

  • Director/MD (18) $713
  • Vice President (52) $334
  • Associates (272) $228
  • 3rd+ Year Analyst (39) $161
  • 2nd Year Analyst (152) $153
  • Intern/Summer Associate (139) $139
  • 1st Year Analyst (592) $130
  • Intern/Summer Analyst (565) $82

Leaderboard See all

1
LonLonMilk's picture
LonLonMilk
98.4
2
Jamoldo's picture
Jamoldo
98.3
3
Secyh62's picture
Secyh62
98.3
4
CompBanker's picture
CompBanker
97.9
5
redever's picture
redever
97.8
6
bolo up's picture
bolo up
97.5
7
NuckFuts's picture
NuckFuts
97.5
8
Addinator's picture
Addinator
97.5
9
Edifice's picture
Edifice
97.5
10
frgna's picture
frgna
97.5