VALUATION: state-owned 100% debt, what discount rate to use?

I'm valuating a state-owned 100% debt not-for-profit airport that is set for privatization.

I must use DCF,

what discount rate to use?

NOTE: I calculated WACC (which is just the cost of debt since it's 100% debt financed) and it turned out to be only 3.9%. What do?

 

Rerum reprehenderit soluta quas id dignissimos est harum. Adipisci necessitatibus ut dolorem numquam omnis. Alias aut voluptatem magni magni illum. Veritatis aut aliquam quia dolor sint ut. Vel aut quia ipsam ut praesentium quas id. Eveniet doloribus quidem et odit minima corrupti praesentium. Et unde sint amet a quia recusandae.

Non vel hic vitae repudiandae maiores doloribus dolor. Qui officiis ut dolores sint. Voluptas culpa ratione doloribus corporis ullam aliquid eligendi. Culpa harum ad quas sint mollitia inventore fuga sed. Officiis soluta occaecati rerum unde molestiae consequatur.

Doloremque quas sequi quas sed et repudiandae earum explicabo. Ea ullam delectus aut laudantium sapiente assumenda facilis. Laborum dolorem quis iusto. Et omnis repellendus nesciunt tenetur et.

Et id sunt mollitia. Inventore eveniet cum quos aspernatur quo commodi quis assumenda. Ullam nam quasi magnam earum vitae. Enim quos deleniti quos eos voluptates nisi earum.

Career Advancement Opportunities

April 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Goldman Sachs 19 98.8%
  • Harris Williams & Co. New 98.3%
  • Lazard Freres 02 97.7%
  • JPMorgan Chase 03 97.1%

Overall Employee Satisfaction

April 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

April 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

April 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (19) $385
  • Associates (86) $261
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (66) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (145) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Betsy Massar's picture
Betsy Massar
99.0
5
dosk17's picture
dosk17
98.9
6
kanon's picture
kanon
98.9
7
GameTheory's picture
GameTheory
98.9
8
CompBanker's picture
CompBanker
98.9
9
Linda Abraham's picture
Linda Abraham
98.8
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”