Wanted to be a hater

I value corporations for a living, so when I heard that Facebook was valued at $50B I scoffed a little. And when I read that Goldman employees passed on the opportunity to own it before they offered it to their clients, I thought for sure it was overvalued. I am here to tell you that their value is pretty much fair market.

Method:
I recently did the valuation for a hotly mentioned failed Google acquisition last year so I already had a multiples model in my recycling bin. The TTM EBITDA multiple for my public comparables is 38.3x. From here I took what unofficial information is available from their recent private placement as well as market medians from my public comparables.

Guideline Depreciation&Amortization = 6.5%
Guideline Tax: 35%

Sales : $2B
Unofficial Net income : 400M
Implied Depr+Amort : 130M
Implied Tax: $215

This gives us a rough EBITDA of 750M and an implied MVIC of nearly $30B. Far from the $50B, but this is based on the median multiple of tech firms I selected. The 75th percentile and max EBITDA multiples ranged from 50x - 80x. These higher multiples obviously come from less mature companies that are probably more in line with what we can expect from Facebook and their expontential income growth. My estimate for Facebook is somewhere between 37B and 47B. Get in!

 
Best Response
firebi234:
This analysis is worthless. How many companies in your comp set are bigger than fbook? Let me guess, zero? And how many are significantly smaller, at least 75%?

This is why we do a size adjustment in valuation models such as this. If the top percentiles have an EBITDA multiple of +50x, and you do a downward adjustment to account for size premium is it all of a sudden going to be 25x? Not quite. The difference in CAPM should translate to somewhere in the neighborhood of +-3-9X.

Are you asking me how many $50B expansionary companies there are? I would have to say there are essentially none outside of Google(even thought they are having organic growth issues) and Amazon, but wait! I included both Google and Amazon. Amazon has an MVIC of approx. 50B and their EBITBA multiple is 38x. Interesting...Google is around 20X, but they have a ton of cash and very little organic growth. This is why you are seeing them acquire random companies and scrabble on internal R&D.

The personal attacks at this level of discourse is pretty much unacceptable. There are plenty of jerks in this line of work, but I can tell you now that they get labeled and burn out very quickly. Personality in this business is far greater than the skill you may think you have.

 
[Comment removed by mod team]
 
sick_willy:
Why you guys hating on this guy for actually trying to do something productive in regards to the FB thing instead of saying something like: "OMG FB is amaaaaazing! Their platform and growth is why they're worth so much, they'll be bigger than Apple soon!!"

I'm pretty sure literally no one has responded that way on this forum...at all

If I had asked people what they wanted, they would have said faster horses - Henry Ford
 

I still completely disagree with your comp set analysis, but now I will move on to the otter shoddy parts of your analysis. You know what the difference of google and amazon is from facebook? They both have/had proven disruptive business models. How does facebook have exponential revenue growth? Can you even tell me what their business model is?

 
firebi234:
I still completely disagree with your comp set analysis, but now I will move on to the otter shoddy parts of your analysis. You know what the difference of google and amazon is from facebook? They both have/had proven disruptive business models. How does facebook have exponential revenue growth? Can you even tell me what their business model is?

Pretty sure their business model involves poking people.

 

Reprehenderit velit dolores ab rem sapiente. Atque libero et tempore eos. Totam error quae odio consequuntur nemo enim dolorem. Mollitia suscipit labore ut.

Career Advancement Opportunities

April 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Goldman Sachs 19 98.8%
  • Harris Williams & Co. New 98.3%
  • Lazard Freres 02 97.7%
  • JPMorgan Chase 03 97.1%

Overall Employee Satisfaction

April 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

April 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

April 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (19) $385
  • Associates (86) $261
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (66) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (145) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Betsy Massar's picture
Betsy Massar
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Secyh62's picture
Secyh62
99.0
5
dosk17's picture
dosk17
98.9
6
GameTheory's picture
GameTheory
98.9
7
CompBanker's picture
CompBanker
98.9
8
kanon's picture
kanon
98.9
9
bolo up's picture
bolo up
98.8
10
Jamoldo's picture
Jamoldo
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”