What are the key modelling differences between unitranche and senior bank deal?

I was looking to get more insight into the key differences between these two structures and how to best reflected these differences in the model.

 
Most Helpful

You should be able to model them fairly similarly. At its core, a unitranche loan is just a stretch senior loan.

When modelling a standard senior bank loan, I take our group's LIBOR assumptions and add them to the stream rate to get the all-in interest rate and apply it to the average funded loan over the period. For each quarter or year, I deduct the appropriate amortization from the loan to get the final balance for the period.

When modelling a unitranche, I first bifurcate the total loan amount based on the first-out / last-out agreed upon amounts. Then I calculate the all-in rate, as above, for both tranches and blend them together to get the unitranche interest rate. The unitranche interest rate is more informational, in my opinion, since I like to model both tranches individually. Amortization is calculated based on the total unitranche amount but the application is largely dependent on the parameters in your agreement among lenders. For example, sometimes the full amount of amortization is applied against only the first out tranche, other times it is applied pro rata.

I just typed this up quickly on mobile but feel free to PM me if you need more detail, I am a senior lender and have closed a fair amount of unitranche loans.

 

Molestiae aut dolorem qui ratione laborum placeat. Repellendus et ipsa aut omnis dignissimos ducimus eveniet.

Harum repellat quaerat illum provident ut nesciunt perferendis dolores. Voluptate magnam ut dolores aut.

Totam quos quod qui. Ut quo eligendi earum qui. Aut mollitia aut autem cupiditate vel ratione expedita. Tempore accusantium ex quia. Velit inventore aspernatur occaecati illo magni quidem sapiente voluptas. Praesentium fugit velit architecto libero et ex dolorum.

Career Advancement Opportunities

April 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Goldman Sachs 19 98.8%
  • Harris Williams & Co. New 98.3%
  • Lazard Freres 02 97.7%
  • JPMorgan Chase 03 97.1%

Overall Employee Satisfaction

April 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

April 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

April 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (19) $385
  • Associates (87) $260
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (66) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (146) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Betsy Massar's picture
Betsy Massar
99.0
3
Secyh62's picture
Secyh62
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
kanon's picture
kanon
98.9
6
dosk17's picture
dosk17
98.9
7
CompBanker's picture
CompBanker
98.9
8
GameTheory's picture
GameTheory
98.9
9
numi's picture
numi
98.8
10
Linda Abraham's picture
Linda Abraham
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”