What discount rate would you assign GP promote?

So the general giste is you have boutique all-suite hotels from a first-time hotel operator and investor (used to invest in apartments and airbnb/str single and some multi-family). In growing markets like Portland, Austin, Nashville, Asheville etc.

The promote structure is
9% pref
80/20 to 13%
70/30 to 18%
65/35 therafter

1% asset management fee, 3% development fee, .5% asset disposition and acqusition fees.

Of course the asset management fee, acquisition and disposition fees would have a relatively normal discount rate.

But what would you discount the promote at. I was thinking probably somewhere in the high teens, maybe 20%. But that's just based off of feel. Anyone have any good dcf models from actual deals for new build/relatively high risk projects?

P.S. this is all for purpose of modeling a GP DCF to get a sense of it's inherent value, so the GP can maybe sell a piece of their end.

 

I think high teens is a good starting point -- especially with the way you described the deal and the inherent risk attached to it. I wouldn't necessarily think of the DCR as a set number, but moreso as a spread to say the DCR you are using for other parts of the deal. Shops with steady income and cash flow streams typically use 8-10% DCR...I'd typically adjust from there. But also keep in mind what the end-game is. If it is for a model to be shared to strike a deal, just know whatever you input, the other party is likely going to claim "multiples and discount rates for development are just too risky" and inflate accordingly.

 

Nesciunt harum veniam ex iste. Delectus enim adipisci illo autem. Praesentium corporis delectus ratione eveniet ullam.

Esse quod reprehenderit similique iste. Quaerat quisquam assumenda repudiandae tempore. Aliquam corrupti dicta ea sit tempora ipsam.

Career Advancement Opportunities

March 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Goldman Sachs 19 98.8%
  • Harris Williams & Co. (++) 98.3%
  • Lazard Freres 02 97.7%
  • JPMorgan Chase 03 97.1%

Overall Employee Satisfaction

March 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

March 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

March 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (19) $385
  • Associates (86) $261
  • 3rd+ Year Analyst (13) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (66) $168
  • 1st Year Analyst (202) $159
  • Intern/Summer Analyst (144) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
BankonBanking's picture
BankonBanking
99.0
3
Betsy Massar's picture
Betsy Massar
99.0
4
Secyh62's picture
Secyh62
99.0
5
kanon's picture
kanon
98.9
6
DrApeman's picture
DrApeman
98.9
7
dosk17's picture
dosk17
98.9
8
GameTheory's picture
GameTheory
98.9
9
CompBanker's picture
CompBanker
98.9
10
Jamoldo's picture
Jamoldo
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”