Development Debt Impact on IRR

I am about a year into the job at a large London based developer. My role is focused on modelling acquisitions and JV's on land we already own. I am posting here to learn more about how borrowing tends to work at other developers, as I feel that my firm might be a bit conservative/not borrowing optimally. We typically develop on unserviced land, meaning that we build and install all required infrastructure, grading and piling. We do have an existing portfolio of assets that generate income, but these are highly levered so cannot act as collateral for additional borrowing.

We borrow at 65% LTC with fairly standard borrowing terms from large banks. However, we are always required to put our 35% equity into the project before we are allowed to draw down on any debt. We pay commitment fees throughout the entire project period, so our levered IRRs are often lower than our unlevered IRRs.

Are other developers out there (in the US as well) typically subject to the same conditions? I have seen a model from one of our JV partners and it looked like they managed to take out an acquisition loan on the same project (perhaps from a non-traditional lender) and they ended up with much better levered returns. Our treasury department sources all our loans so I have no transparency as to how this process works.

 
Most Helpful
R E:
so our levered IRRs are often lower than our unlevered IRRs.

Either your margins are too tight already or that is some very expensive high street bank debt.

R E:
However, we are always required to put our 35% equity into the project before we are allowed to draw down on any debt.

This is relatively standard.

R E:
I have seen a model from one of our JV partners and it looked like they managed to take out an acquisition loan on the same project (perhaps from a non-traditional lender) and they ended up with much better levered returns.

From what I've seen in London acquisition finance for smaller projects will generally come in the form of non traditional lenders but some of the larger shops may be able to get it from the bigger banks. Given that the project is making decent margins from the beginning and the mixed rate is not too expensive, you are guaranteed to see higher IRRs.

In the case of the above, with the bank having first charge, you would typically have to pay them back first before you can pay back the non traditional lender.

 

yeah ill echo here as well -- you're pretty standard.

the LTC % can be pushed as high as tolerable by the banks and obviously also restrained by your firms appetite for capital risk.

RE the commitment fee, I usually fee it fully paid at the beginning of the project...not straight lined out during the entire development period

on the debt draw side...mostly all banks will make you draw down 100% of your equity before you start touching debt. I've worked on a few deals where the bank would let you draw debt while you concurrently drew equity. Meaning the lender would let you draw on specific line items, and equity on the others. So during that month the equity contribution was just based on what costs were actually drawn that month. but again that was a large master development, NOT your basic mf dev deal.

you made a comment about the IRR and debt. It's worth nothing that putting your equity up first is better for the returns on the project from a capitalized interest perspective. Meaning, the longer it takes to draw the debt means the less your Outstanding Balance is which translates to a lower interest/capitalized interest expense.

The break-even of this effect on how it translates to a better or worse IRR of course depends on the significance that piece.

 

> you made a comment about the IRR and debt. It's worth nothing that putting your equity up first is better for the returns on the project from a capitalized interest perspective. Meaning, the longer it takes to draw the debt means the less your Outstanding Balance is which translates to a lower interest/capitalized interest expense.

This is pretty much a moot point because your debt is always going to be cheaper than your equity, otherwise you wouldn't be using debt.

 

Thanks everyone on the responses.

Appreciate knowing that the equity before debt contribution is normal.

Also good to have the feedback on the levered vs. unlevered debt. I need to properly go through our debt modelling with this in mind to figure out why we are showing lower Levered IRR's in some cases. One thing to note is that this only occurs for developments that have already started but that have been delayed slightly in the infrastructure/early construction stages. I think it might have to do with this delay. In all the models underwriting new deals the levered IRR is higher.

In terms of the commitment fees, we do model them as a quarterly expense... definitely questioning whether this is right after reading the above. Will try to sit down with our treasury department and get them to explain to me logically why they have told us to model it like this. They are all from an accounting background so sometimes tough to get them on the same page as us for cash flow modelling.

 

Et sint veritatis doloremque magnam. Dolorem recusandae sed sit ipsam dignissimos non. Quia rerum sit sunt et. Aut quos alias qui quae corporis dolor error. Cum architecto et est sit ea.

Provident iste voluptatem sit quos qui. Voluptas omnis atque quis sint quod aut. Et sint doloremque harum aliquid quia.

Voluptatem dolorum autem provident voluptas dolorem. Nemo nesciunt itaque et nihil. Soluta qui quia enim eos omnis rerum. Ut rem adipisci dolorum ipsum. Quia qui est ea. Repellendus fuga quasi magnam est molestias earum suscipit. Sint eligendi est assumenda fugiat.

Nesciunt itaque deleniti modi adipisci aut tenetur sapiente. Et saepe suscipit dolorum veritatis amet fugiat. Provident praesentium eum vitae quis vel sequi. Ut qui ut autem numquam. Sed iusto veritatis praesentium ut inventore quaerat nisi. Consectetur debitis nobis veritatis debitis quia quia et sint.

Career Advancement Opportunities

April 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Goldman Sachs 19 98.8%
  • Harris Williams & Co. New 98.3%
  • Lazard Freres 02 97.7%
  • JPMorgan Chase 03 97.1%

Overall Employee Satisfaction

April 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

April 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

April 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (19) $385
  • Associates (87) $260
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (66) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (146) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Betsy Massar's picture
Betsy Massar
99.0
3
Secyh62's picture
Secyh62
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
kanon's picture
kanon
98.9
6
dosk17's picture
dosk17
98.9
7
CompBanker's picture
CompBanker
98.9
8
GameTheory's picture
GameTheory
98.9
9
numi's picture
numi
98.8
10
Linda Abraham's picture
Linda Abraham
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”