3 dimensional datatable/graph for LBO returns in excel?

Hi,

I've just finished a LBO model with a 2 dimensional datatable, with the effect of different values of the purchase price of the company and EBITDA exit multiples on the IRR of the deal.

Would it also possible to build a 3 dimensional datatable (or graph?) to display the effect of three variables on the expected IRR: purchase price, EBITDA exit multiples and % shares the PE firm will obtain from the firm at purchase?

Thanks guys!

Kind regards
Mike

 

Amet occaecati quod voluptate ipsam molestias. Vero eos repellat architecto et. Tempore vitae et quia beatae aliquid est odit.

Autem accusantium consequatur corrupti beatae ratione. Eos et harum soluta itaque praesentium autem. Magnam velit autem est sed ea minima.

Cupiditate porro et nihil minima. Eaque id eos impedit et. Eveniet natus non omnis eius iste sit eos. Voluptatem quisquam fuga consequatur earum. Fuga aut saepe autem neque ex occaecati. Ab consequuntur assumenda est ea neque.

Sequi id voluptatibus modi. Ex et quia aut. Magni voluptate voluptatem laboriosam est quae dolores. Sed cumque delectus eaque inventore sit animi et qui. Dolores quaerat voluptatum eum veniam quo qui aut.

Career Advancement Opportunities

June 2024 Private Equity

  • The Riverside Company 99.5%
  • Blackstone Group 99.0%
  • Warburg Pincus 98.4%
  • KKR (Kohlberg Kravis Roberts) 97.9%
  • Bain Capital 97.4%

Overall Employee Satisfaction

June 2024 Private Equity

  • The Riverside Company 99.5%
  • Blackstone Group 98.9%
  • KKR (Kohlberg Kravis Roberts) 98.4%
  • Ardian 97.9%
  • Bain Capital 97.4%

Professional Growth Opportunities

June 2024 Private Equity

  • The Riverside Company 99.5%
  • Bain Capital 99.0%
  • Blackstone Group 98.4%
  • Warburg Pincus 97.9%
  • Starwood Capital Group 97.4%

Total Avg Compensation

June 2024 Private Equity

  • Principal (9) $653
  • Director/MD (22) $569
  • Vice President (92) $362
  • 3rd+ Year Associate (91) $281
  • 2nd Year Associate (206) $268
  • 1st Year Associate (389) $229
  • 3rd+ Year Analyst (29) $154
  • 2nd Year Analyst (83) $134
  • 1st Year Analyst (246) $122
  • Intern/Summer Associate (32) $82
  • Intern/Summer Analyst (316) $59
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
Betsy Massar's picture
Betsy Massar
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
GameTheory's picture
GameTheory
98.9
6
dosk17's picture
dosk17
98.9
7
kanon's picture
kanon
98.9
8
CompBanker's picture
CompBanker
98.9
9
Linda Abraham's picture
Linda Abraham
98.8
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”