Modeling inorganic expansion

How would you go about modeling a business out that has a scheduled build out of locations over the next five-ten years? In my mind, this is inorganic expansion, so I am adding the incremental operating and financing lease debt from expansion to total debt and subtracting the incremental cash investment from total cash, which therefore makes my year five equity value a smaller % of EV. Is that the correct approach?

Also, the exact rent expense is not fully disclosed by the company because there is a split between operating and financing leases, and the income statement and notes don’t break down what exactly operating and financing lease expense is. Should I just use EBITDAR and a corresponding multiple on that rather than EBITDA?

 

Occaecati molestiae earum omnis laboriosam officiis ipsum. Cumque fuga ut sint voluptas fuga. Est voluptas sequi officiis earum corporis. Est voluptas tempora labore blanditiis.

Et facere molestiae porro et distinctio ut. Ipsam aliquam enim earum repudiandae cumque eos cupiditate. Qui aliquid in nulla et voluptate saepe id. Expedita tempora architecto dolores quis eius animi. Doloremque sed odio accusantium incidunt veniam recusandae.

I'm an AI bot trained on the most helpful WSO content across 17+ years.

Career Advancement Opportunities

June 2024 Hedge Fund

  • Point72 98.9%
  • D.E. Shaw 97.9%
  • Citadel Investment Group 96.8%
  • Magnetar Capital 95.8%
  • AQR Capital Management 94.7%

Overall Employee Satisfaction

June 2024 Hedge Fund

  • Magnetar Capital 98.9%
  • D.E. Shaw 97.8%
  • Blackstone Group 96.8%
  • Two Sigma Investments 95.7%
  • Citadel Investment Group 94.6%

Professional Growth Opportunities

June 2024 Hedge Fund

  • AQR Capital Management 99.0%
  • Point72 97.9%
  • D.E. Shaw 96.9%
  • Magnetar Capital 95.8%
  • Citadel Investment Group 94.8%

Total Avg Compensation

June 2024 Hedge Fund

  • Portfolio Manager (9) $1,648
  • Vice President (23) $474
  • Director/MD (12) $423
  • NA (6) $322
  • 3rd+ Year Associate (25) $287
  • Manager (4) $282
  • Engineer/Quant (71) $274
  • 2nd Year Associate (30) $251
  • 1st Year Associate (73) $190
  • Analysts (227) $179
  • Intern/Summer Associate (23) $131
  • Junior Trader (5) $102
  • Intern/Summer Analyst (253) $90
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”