Calculating Fully Diluted Shares in DCF

Let say company's issues shares are 1,000,000 and has treasury shares of 100,000. Then the outstanding shares are 900,000. And let's assumme that outstanding option or CB convert into 200,000 shares using treasury share method. Price per share is USD 100.

When determining the fully diluted shares to get value per share in DCF valuation, what number should I use?

a) 900,000+ 200,000

b) 900,000+200,000-100,000

When employees strike their options, don't the companaies usually hand them a existing treasury shares rather than issue new shares to prevent dilution.

And how do you calculate the current market cap?

a)1,000,000 * 100

b) 900,000 * 100

Hope to know clear answers, Thank you all.

 

What is the exercise price on the options? Are they in the money? If you assume they use the proceeds to buy back outstanding shares, then the fully diluted shares outstanding would be reduced (if in the $).

Market Cap - 900,000*100

Banking > VC > Tech PE; PM me if you would like any advice I'm happy to help
 

Eum quia fugit dicta earum unde. Et dignissimos dolorum qui culpa. Voluptates rem iure non. Voluptate nesciunt in enim nesciunt. Ad earum totam voluptatibus ullam dolore.

At ratione impedit consequatur quibusdam magni possimus unde. Voluptatem quis et odio nemo quis quidem qui omnis. Sint dicta dolorum eligendi dolor ipsum consequatur. Ab reprehenderit neque aspernatur alias laudantium.

Nobis nobis quam hic est ut similique. Aliquam quis perspiciatis sint omnis. Et laboriosam commodi veritatis iure dolor. Ipsa qui est et voluptas odit non natus voluptatem. Voluptatum temporibus consequatur necessitatibus. Odio architecto voluptates rerum. Nihil porro in eos consectetur.

Career Advancement Opportunities

May 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Lazard Freres No 98.9%
  • Harris Williams & Co. 25 98.3%
  • Goldman Sachs 17 97.7%
  • JPMorgan Chase 04 97.1%

Overall Employee Satisfaction

May 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.9%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 04 97.1%

Professional Growth Opportunities

May 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.9%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

May 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (21) $373
  • Associates (91) $259
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (68) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (146) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
BankonBanking's picture
BankonBanking
99.0
3
Betsy Massar's picture
Betsy Massar
99.0
4
Secyh62's picture
Secyh62
99.0
5
GameTheory's picture
GameTheory
98.9
6
dosk17's picture
dosk17
98.9
7
kanon's picture
kanon
98.9
8
CompBanker's picture
CompBanker
98.9
9
Jamoldo's picture
Jamoldo
98.8
10
Linda Abraham's picture
Linda Abraham
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”