(65 Units) $8.6M TDC with 0% Money Down - Attempting 1st Deal

Ok, so last the time I was attempting to draft up a proforma for a deal was right before COVID hit in 2020. Since then, my Architecture firm has almost exclusively been working in the healthcare industry.

We finally have a breather. 🥲 I want to take a look at another deal.

I am doing the design work for a developer converting a hotel he owns into apartments. I see an opportunity where I may be able to do the same. Convert 130 hotel units into 65 2bd room apartments. I have my draft below. I have some of my own capital I could put into the deal, but my scenario is based on 100% financing here. Which as it stands is killing my annual Income!


Take a quick look. Let me know how I am doing so far.

Thanks 🍌

 https://docs.google.com/spreadsheets/d/1SoiJjj2i_VgKB_XB142S6X1z2QTmou3i/edit?usp=sharing&ouid=111050460982922708493&rtpof=true&sd=true

 
Most Helpful

First blush - your annual Net Cash FLow is -50k.  Seems like not a great deal no?  Also, i'm not what loan program you are doing, but i don't get your financing. Who is lending on this deal(like what kind of lender)?

It looks like a yield on cost of 4.8% which is not great, and a cash on cash of 4%(asusming you put in 35% equity). Clearly without equity your returns are negative.  Which brings the question, what lender is going to lend on negative cash flow after debt service.  This property would be in cash management day 1.

 

Enim quibusdam et non ab. Eum consequatur voluptatem nesciunt porro ut sequi.

Career Advancement Opportunities

May 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Lazard Freres No 98.8%
  • Goldman Sachs 18 98.3%
  • Harris Williams & Co. New 97.7%
  • JPMorgan Chase 04 97.1%

Overall Employee Satisfaction

May 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

May 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

May 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (20) $385
  • Associates (91) $259
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (68) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (146) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Betsy Massar's picture
Betsy Massar
99.0
5
CompBanker's picture
CompBanker
98.9
6
kanon's picture
kanon
98.9
7
dosk17's picture
dosk17
98.9
8
GameTheory's picture
GameTheory
98.9
9
Jamoldo's picture
Jamoldo
98.8
10
bolo up's picture
bolo up
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”