uFCF Question

I’m trying to get uFCF for NLSN so i can see what it trades at on an ev/uFCF basis:

I understand how to get NOPAT, but I’m a bit lost on the cash adjustments for things on the CFS. On NLSN’s CFS, under the changes in WC line above OCF, they have break out “interest payable” and “income taxes” — do i exclude these when I project working cap chgs? Do i need to do something with these?

Also there is a Deferred tax asset on the balance sheet, and at the bottom of the CFS, as an additional disclosure, they disclose cash income taxes and cash interest. I haven’t built out a DTA build in my I/S model. For the purposes of this exercise I’m just assuming no tax shield and am fully taxing the company for the next few years.

 

Et inventore autem ut quia nulla. Alias possimus delectus omnis et placeat vel. Soluta autem officiis tenetur et dolor quae doloremque. Fuga veniam officia tempora enim corrupti laborum dolores atque.

Quos voluptate aut ut rerum et et. Tenetur deleniti aut consectetur voluptates quia rem. Totam quas voluptatibus velit est velit cupiditate. Itaque sunt delectus expedita sit eum perferendis facere ut. Aliquid soluta blanditiis molestias velit sit. Alias voluptatibus delectus autem animi labore. Animi qui provident nisi laboriosam.

Accusantium velit incidunt deleniti consequuntur. Perspiciatis odit praesentium iste qui reiciendis sit expedita. Reiciendis reiciendis voluptas doloremque et omnis impedit fugit.

Career Advancement Opportunities

June 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Perella Weinberg Partners New 98.9%
  • Lazard Freres 01 98.3%
  • Harris Williams & Co. 24 97.7%
  • Goldman Sachs 17 97.1%

Overall Employee Satisfaction

June 2024 Investment Banking

  • Harris Williams & Co. 19 99.4%
  • JPMorgan Chase 10 98.9%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 05 97.7%
  • Moelis & Company 01 97.1%

Professional Growth Opportunities

June 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.9%
  • Perella Weinberg Partners 18 98.3%
  • Goldman Sachs 16 97.7%
  • Moelis & Company 05 97.1%

Total Avg Compensation

June 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (22) $375
  • Associates (94) $260
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (69) $168
  • 1st Year Analyst (206) $159
  • Intern/Summer Analyst (149) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Betsy Massar's picture
Betsy Massar
99.0
5
dosk17's picture
dosk17
98.9
6
GameTheory's picture
GameTheory
98.9
7
CompBanker's picture
CompBanker
98.9
8
kanon's picture
kanon
98.9
9
Linda Abraham's picture
Linda Abraham
98.8
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”