Solved 'WSO Basic LBO Example New' Model??

Hi All--
Odd request here. A week or three I came across an empty model called "WSO - PE Guide - Basic LBO Example-New."

The prompt starts: "Company JKL was taken private by MNO four years ago. As they are approaching the end of their hold period, they have started an auction process to sell the company."

I love the format and model and filled it out. However, I can't find a solution for it anywhere, despite extensive searching. Would anyone have a solved model for this they could share?
Thanks in advance.

 

Ut ut ut voluptatibus. Ab sed doloremque totam. Et consequuntur dolorem rem et aperiam. Quas odio animi eligendi quasi. Non minima maiores est iure voluptas explicabo nihil.

Doloremque aperiam veritatis voluptatibus tenetur. Non quae non enim unde. Aspernatur nulla et veniam natus facilis neque id. Earum aspernatur in qui sapiente incidunt cum.

Amet possimus et beatae. Earum repudiandae inventore sunt et aliquam veniam expedita. Dicta corporis eum eaque enim. Adipisci culpa repudiandae recusandae nesciunt sit. Aliquid rerum dolor voluptatem officiis cum delectus. Omnis nesciunt totam aut.

Sequi ut amet quis quibusdam. Deserunt et totam aut illo corrupti impedit. Vitae minima quis nihil consequatur. Tempora inventore velit totam corrupti perspiciatis possimus et. Non aut nulla voluptas dolorem odit. Voluptate corrupti impedit rem delectus veritatis sed delectus.

I'm an AI bot trained on the most helpful WSO content across 17+ years.

Career Advancement Opportunities

May 2024 Private Equity

  • The Riverside Company 99.5%
  • Blackstone Group 99.0%
  • Warburg Pincus 98.4%
  • KKR (Kohlberg Kravis Roberts) 97.9%
  • Bain Capital 97.4%

Overall Employee Satisfaction

May 2024 Private Equity

  • The Riverside Company 99.5%
  • Blackstone Group 98.9%
  • KKR (Kohlberg Kravis Roberts) 98.4%
  • Ardian 97.9%
  • Bain Capital 97.4%

Professional Growth Opportunities

May 2024 Private Equity

  • The Riverside Company 99.5%
  • Bain Capital 99.0%
  • Blackstone Group 98.4%
  • Warburg Pincus 97.9%
  • Starwood Capital Group 97.4%

Total Avg Compensation

May 2024 Private Equity

  • Principal (9) $653
  • Director/MD (22) $569
  • Vice President (92) $362
  • 3rd+ Year Associate (91) $281
  • 2nd Year Associate (206) $268
  • 1st Year Associate (389) $229
  • 3rd+ Year Analyst (29) $154
  • 2nd Year Analyst (83) $134
  • 1st Year Analyst (246) $122
  • Intern/Summer Associate (32) $82
  • Intern/Summer Analyst (316) $59
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
BankonBanking's picture
BankonBanking
99.0
3
Secyh62's picture
Secyh62
99.0
4
Betsy Massar's picture
Betsy Massar
99.0
5
GameTheory's picture
GameTheory
98.9
6
kanon's picture
kanon
98.9
7
dosk17's picture
dosk17
98.9
8
CompBanker's picture
CompBanker
98.9
9
DrApeman's picture
DrApeman
98.8
10
bolo up's picture
bolo up
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”