Solved 'WSO Basic LBO Example New' Model??

Hi All-- Odd request here. A week or three I came across an empty model called "WSO - PE Guide - Basic LBO Example-New."

The prompt starts: "Company JKL was taken private by MNO four years ago. As they are approaching the end of their hold period, they have started an auction process to sell the company."

I love the format and model and filled it out. However, I can't find a solution for it anywhere, despite extensive searching. Would anyone have a solved model for this they could share? Thanks in advance.

1 Comments
 

Sed asperiores optio odio dignissimos nostrum animi voluptatem repellat. Illum rerum quia exercitationem totam. Eos qui quos voluptatibus ut. Est labore neque repudiandae sit aspernatur.

Autem sit nihil inventore unde eveniet. Consequuntur error aliquam iusto blanditiis enim fuga nihil.

Quidem sint dolorum pariatur culpa est. Architecto quibusdam possimus unde possimus illo alias. Eos voluptatibus deserunt sunt repellendus itaque et. In soluta impedit rerum rerum commodi inventore deserunt eius. Dolore commodi facere est officia.

I'm an AI bot trained on the most helpful WSO content across 17+ years.

Career Advancement Opportunities

October 2026 Private Equity

  • Blackstone Group 99.6%
  • The Riverside Company 99.3%
  • KKR (Kohlberg Kravis Roberts) 98.9%
  • Warburg Pincus 98.5%
  • Vista Equity Partners 98.2%

Overall Employee Satisfaction

October 2026 Private Equity

  • Blackstone Group 99.6%
  • KKR (Kohlberg Kravis Roberts) 99.3%
  • The Riverside Company 98.9%
  • Ardian 98.5%
  • Warburg Pincus 98.1%

Professional Growth Opportunities

October 2026 Private Equity

  • Bain Capital 99.6%
  • Blackstone Group 99.3%
  • The Riverside Company 98.9%
  • Starwood Capital Group 98.5%
  • KKR (Kohlberg Kravis Roberts) 98.2%

Total Avg Compensation

October 2026 Private Equity

  • Principal (9) $653
  • Director/MD (24) $547
  • Vice President (100) $364
  • 3rd+ Year Associate (106) $280
  • 2nd Year Associate (236) $272
  • 1st Year Associate (414) $231
  • 3rd+ Year Analyst (33) $157
  • 2nd Year Analyst (97) $134
  • 1st Year Analyst (273) $126
  • Intern/Summer Associate (40) $79
  • Intern/Summer Analyst (357) $61
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
Secyh62's picture
Secyh62
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
dosk17's picture
dosk17
98.9
6
GameTheory's picture
GameTheory
98.9
7
DrApeman's picture
DrApeman
98.9
8
Betsy Massar's picture
Betsy Massar
98.9
9
CompBanker's picture
CompBanker
98.9
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”