Quarterly Promote Hurdle Calc without XNPV

Hi, I'm trying to calculate a multi level dead by deal and fund level promote. I know I can use XNPV to calculate the correct hurdle, BUT would love to be able to calculate this with a simple corkscrew (accruing interest at the % of the promote and then paying it off). I thought if I accounted for compounding and odd quarter days and leap years I should be able to get the IRR test spot on.

However, while this works for the first hurdle it creates completely whacky IRRs for that level and also don't meet the hurdle even though the cumulative rates used to accrued interest theoretically should.

I can't seem to post the url to my ss pic so """https://ibb.co/cTjYRFF"""

I've seen this work for monthly and quarterly models, but don't have an example of this being done in a quarterly model.

 

Haha so nevermind, I thought I had tried this multiple times but I guys something was off.

Anyhow if I accrue the full % amount of interest at the second hurdle and then subtract the interest accrued further up the waterfall at the first hurdle, no matter when it actually gets paid the IRR test still says all good... So infinitely better than using XNPV (which can go sideways if cashflow flip too much) as far as I can tell.

 

Velit illo inventore rerum ipsum quia. Consectetur a quis dolores saepe. Magnam et aperiam veniam voluptatum. Labore et quibusdam qui commodi id velit numquam.

Career Advancement Opportunities

June 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Perella Weinberg Partners New 98.9%
  • Lazard Freres 01 98.3%
  • Harris Williams & Co. 24 97.7%
  • Goldman Sachs 17 97.1%

Overall Employee Satisfaction

June 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.9%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 05 97.7%
  • Moelis & Company 01 97.1%

Professional Growth Opportunities

June 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.9%
  • Perella Weinberg Partners 18 98.3%
  • Goldman Sachs 16 97.7%
  • Moelis & Company 05 97.1%

Total Avg Compensation

June 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (22) $375
  • Associates (92) $259
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (69) $168
  • 1st Year Analyst (206) $159
  • Intern/Summer Analyst (149) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”