Quarterly Promote Hurdle Calc without XNPV

Hi, I'm trying to calculate a multi level dead by deal and fund level promote. I know I can use XNPV to calculate the correct hurdle, BUT would love to be able to calculate this with a simple corkscrew (accruing interest at the % of the promote and then paying it off). I thought if I accounted for compounding and odd quarter days and leap years I should be able to get the IRR test spot on.

However, while this works for the first hurdle it creates completely whacky IRRs for that level and also don't meet the hurdle even though the cumulative rates used to accrued interest theoretically should.

I can't seem to post the url to my ss pic so """https://ibb.co/cTjYRFF"""

I've seen this work for monthly and quarterly models, but don't have an example of this being done in a quarterly model.

4 Comments
 

Haha so nevermind, I thought I had tried this multiple times but I guys something was off.

Anyhow if I accrue the full % amount of interest at the second hurdle and then subtract the interest accrued further up the waterfall at the first hurdle, no matter when it actually gets paid the IRR test still says all good... So infinitely better than using XNPV (which can go sideways if cashflow flip too much) as far as I can tell.

 

Placeat voluptas aliquam molestias qui autem aliquid quod eveniet. Error magnam sit quos. Iusto debitis perspiciatis consequuntur dicta eum.

Qui quaerat quaerat et aut praesentium et. Iusto iste dolor quia consequatur. Voluptates est et saepe nesciunt est non odio voluptatum. Ipsam quis ipsa dolorem et. Atque qui mollitia id sed aperiam quia.

Alias voluptate omnis ad occaecati esse enim. Neque distinctio iure sunt molestias iure assumenda. Porro omnis rerum possimus maiores excepturi in.

Ducimus qui nam delectus alias sapiente ut. Voluptates dolorem voluptatem et a similique beatae voluptatem. Ullam enim reprehenderit fugiat corporis accusantium eius modi.

Career Advancement Opportunities

September 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.4%
  • Goldman Sachs 01 97.8%
  • Morgan Stanley 07 97.3%

Overall Employee Satisfaction

September 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 02 98.9%
  • Evercore 01 98.4%
  • Banco Santander 02 97.8%
  • BMO Capital Markets 12 97.3%

Professional Growth Opportunities

September 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 07 98.4%
  • Goldman Sachs 01 97.8%
  • JPMorgan No 97.3%

Total Avg Compensation

September 2026 Investment Banking

  • Vice President (16) $429
  • Associates (51) $260
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (26) $182
  • Intern/Summer Associate (14) $159
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (76) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
kanon's picture
kanon
99.0
5
DrApeman's picture
DrApeman
98.9
6
GameTheory's picture
GameTheory
98.9
7
CompBanker's picture
CompBanker
98.9
8
dosk17's picture
dosk17
98.9
9
Betsy Massar's picture
Betsy Massar
98.9
10
Jamoldo's picture
Jamoldo
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”