Real Estate IRR Excel Calculation Question

Hi everyone first time posting. Just started working at a real estate development firm at i've been working on our projected cash flow for a current project.

Because we will be planning to re-invest equity from unit sales throughout the projected timeline through multiple phases, the projected IRR is currently over 40% unleveraged and 60% with leverage over a 24 month timeline.

I've checked my numbers and they look pretty accurate, but am worried that the IRR is inflated due to financing draws and equity reinvestment. Surely there is a way to calculate for the reinvestment of capital to make the IRR more realistic? I just don't want investors or developer looking at the IRR as unusually high and suspicious.

 

You can create an 4 line escrow/reserve account (beg bal, distributions, contritbutions, end bal) between your deal-level cash flow and free cash flow so that any earnings that are going to be recycled will be held and not show up as a distribution to investors.

Then just calc the IRR on the free cash flow line.

 
Best Response
Sheu:
I've checked my numbers and they look pretty accurate, but am worried that the IRR is inflated due to financing draws and equity reinvestment. Surely there is a way to calculate for the reinvestment of capital to make the IRR more realistic? I just don't want investors or developer looking at the IRR as unusually high and suspicious.

I think the primary thing to remember is that your IRR is your return assuming you reinvest your cash flows at your IRR. So if your project's IRR is 40% then the formula has calculated that your project's annual return is 40% assuming cash flows are reinvested at 40%. Somebody correct me if I'm wrong, but given that assumption, I believe it would be double counting to throw back in to your DCF the cash flows from your reinvested capital; that would, indeed, inflate your IRR. In my view, the IRR's reinvestment assumption is the key weakness of the IRR metric (which is why there is the modified IRR; however, nobody really uses this metric, unfortunately).

The other thing to discuss is how to effectively market a project with a stupidly high return (that some investors might find off-putting because it appears too good to be true). I handle this by taking the excess in my promote and beating that number down (in my view, this is the best way to do it--it's win-win). Or I'll use much more conservative metrics to beat the numbers down to something reasonably marketable. To your point, you want to under-promise and over-deliver.

Array
 

Nesciunt sint aut voluptatem rerum dolor adipisci vel. Facere qui ipsa repudiandae mollitia perferendis unde reiciendis deserunt. Nesciunt numquam perferendis quia voluptatem vero. Qui tempora cumque quia. Ea atque dolor neque omnis.

Vero qui autem dolor corrupti reiciendis enim est. Et ut quae repellendus sed.

Quidem impedit veniam omnis nisi adipisci aut. Illo natus voluptatum quaerat est est et quae. Qui necessitatibus deserunt dicta ut suscipit. Fugit et aut recusandae libero aliquid cumque et. Expedita quas rerum aperiam quasi.

Ipsum ipsum quo sit debitis possimus fugiat. Vel aut praesentium sed aut perferendis et dolore. Exercitationem animi quis ab repellat dolorem.

Career Advancement Opportunities

May 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Lazard Freres No 98.9%
  • Harris Williams & Co. 25 98.3%
  • Goldman Sachs 17 97.7%
  • JPMorgan Chase 04 97.1%

Overall Employee Satisfaction

May 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.9%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 04 97.1%

Professional Growth Opportunities

May 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.9%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

May 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (21) $373
  • Associates (91) $259
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (68) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (147) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
BankonBanking's picture
BankonBanking
99.0
3
Betsy Massar's picture
Betsy Massar
99.0
4
Secyh62's picture
Secyh62
99.0
5
kanon's picture
kanon
98.9
6
CompBanker's picture
CompBanker
98.9
7
dosk17's picture
dosk17
98.9
8
GameTheory's picture
GameTheory
98.9
9
Jamoldo's picture
Jamoldo
98.8
10
bolo up's picture
bolo up
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”