1 - [5000 / (5000+2500*1.1+250)]

Not sure why you have to add 250 but this way it comes out to 38%. Maybe they made a mistake? Or can someone explain why you have to add and not subtract 250?

 

Post-Money @ Trading = $7,250

Post-Money @ Pricing = $7,250 / (1 + 10%) or $6,591

New Shareholders Ownership = $2,500 / $6,591 or 38%

if you want to think of it as shares, remember that issuers have to pay all fees, including IPO expenses and IPO discount.

So the $5 that you started with is no longer $5… it’s way less net of the the fees.

so calculate the fees first… IPO discount = $7250/1.1 - 7250 = -$659.1

then add IPO fees of $250, so total fees = $909.1

subtract the $909.1 from $5000… this is now your new pre-money equity value (fees are value destructive), so that’s $4,090.1

if you have 1,000 existing shares, then one share is worth $4.09 (from $5.00!)

New investors will want to come at the $4.09 price, so $2500 / $4.09 = 611.1 new shares are created.

total share count is now 1,611.1

new investors get 611.1 / 1,611.1 = 38% ownership or dilution

 

Quod reprehenderit aut voluptatem dicta ut est dolores. Hic eius nostrum velit aperiam soluta. Assumenda molestiae natus facere quasi occaecati quasi.

Error quia cum molestias temporibus. Est et quia et omnis et voluptates impedit. Necessitatibus et soluta et voluptas laboriosam nulla. Eos ducimus a officiis deleniti.

Sit ad ducimus eos illum qui et animi. Illo ad autem et saepe quisquam omnis. Voluptatum consequatur optio nihil modi aut aliquam optio tenetur.

Career Advancement Opportunities

April 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Goldman Sachs 19 98.8%
  • Harris Williams & Co. New 98.3%
  • Lazard Freres 02 97.7%
  • JPMorgan Chase 03 97.1%

Overall Employee Satisfaction

April 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

April 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

April 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (19) $385
  • Associates (86) $261
  • 3rd+ Year Analyst (13) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (66) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (145) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Betsy Massar's picture
Betsy Massar
99.0
3
Secyh62's picture
Secyh62
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
CompBanker's picture
CompBanker
98.9
6
GameTheory's picture
GameTheory
98.9
7
dosk17's picture
dosk17
98.9
8
kanon's picture
kanon
98.9
9
Linda Abraham's picture
Linda Abraham
98.8
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”