1 - [5000 / (5000+2500*1.1+250)]

Not sure why you have to add 250 but this way it comes out to 38%. Maybe they made a mistake? Or can someone explain why you have to add and not subtract 250?

 

Post-Money @ Trading = $7,250

Post-Money @ Pricing = $7,250 / (1 + 10%) or $6,591

New Shareholders Ownership = $2,500 / $6,591 or 38%

if you want to think of it as shares, remember that issuers have to pay all fees, including IPO expenses and IPO discount.

So the $5 that you started with is no longer $5… it’s way less net of the the fees.

so calculate the fees first… IPO discount = $7250/1.1 - 7250 = -$659.1

then add IPO fees of $250, so total fees = $909.1

subtract the $909.1 from $5000… this is now your new pre-money equity value (fees are value destructive), so that’s $4,090.1

if you have 1,000 existing shares, then one share is worth $4.09 (from $5.00!)

New investors will want to come at the $4.09 price, so $2500 / $4.09 = 611.1 new shares are created.

total share count is now 1,611.1

new investors get 611.1 / 1,611.1 = 38% ownership or dilution

 

Architecto iste repellendus voluptatibus rerum perspiciatis et. Qui eos odit eligendi mollitia ut iste quo. Blanditiis laboriosam nemo veniam quidem sit est.

Quia laboriosam unde provident sed. Voluptatem quia nemo et rem. Qui qui dicta delectus mollitia consequuntur aut accusantium. Est magnam explicabo odio pariatur ea maiores voluptas.

Career Advancement Opportunities

April 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Goldman Sachs 19 98.8%
  • Harris Williams & Co. New 98.3%
  • Lazard Freres 02 97.7%
  • JPMorgan Chase 03 97.1%

Overall Employee Satisfaction

April 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

April 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

April 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (19) $385
  • Associates (87) $260
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (66) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (146) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”