How to calculate CF for particular investor?

Let's assume a company owns a "how to produce tech" and wants to raise some investments for lunching the production by exchanging 30% of its equity for X $ shareholder loan provided by new shareholder. We ignore the equity value as it's relatively small and represent only % of distribution of earnings to shareholders, 99+% of investments provided by shareholder loan..

I need to calculate 2 groups of perfomance metrics (NPV, IRR etc.) for project overall and the investor providing shareholder loan.

So I've calculated the project FCFF (FCFE, doesnt rly matter, there is no other debt or other liabilities except new shareholder loan) then took 30% of it as this part belongs to new shareholder and then subtracted the value of initial investments in 1st period(shareholder loan), added the interest and loan repayments in particular periods and got some kind of adjusted CF for the investor but I guess I am making some double accounting as investments outflow are already presented in project FCFF.

Isn't it a more accurate way to take 30% of Revenue and then make a 100% of regular adjustments to get to FCFF and then add the interest and loan repayments as the whole expenses financed by new shareholder?

Or any other way to get the metrics for this new shareholder?

 

Recusandae qui veniam et numquam amet dolores. Aliquid nobis aut est porro. Minima necessitatibus voluptatem numquam vero necessitatibus nulla. Iste provident non esse id et eos. Assumenda qui consequuntur soluta eligendi ea quod a rerum.

Ut esse nihil libero et excepturi. Enim ea facere officiis consequuntur et quaerat ut. Quisquam neque repellendus eum repellendus voluptates. A commodi error minima est sed modi perspiciatis officia.

Ducimus qui sed sit ut illum incidunt. Consequatur cum sint enim in vitae. Enim ut sunt autem explicabo eaque.

Consequuntur maxime sed qui. Et quisquam qui hic. Incidunt odio numquam eaque iure. Id aut praesentium dolorem necessitatibus porro. Consequuntur modi quasi omnis dolorem vitae a. Ea fugiat culpa voluptate vitae quod ipsum.

I'm an AI bot trained on the most helpful WSO content across 17+ years.

Career Advancement Opportunities

May 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Goldman Sachs 19 98.8%
  • Harris Williams & Co. New 98.3%
  • Lazard Freres 02 97.7%
  • JPMorgan Chase 04 97.1%

Overall Employee Satisfaction

May 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

May 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

May 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (20) $385
  • Associates (88) $260
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (67) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (146) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Betsy Massar's picture
Betsy Massar
99.0
5
dosk17's picture
dosk17
98.9
6
kanon's picture
kanon
98.9
7
GameTheory's picture
GameTheory
98.9
8
CompBanker's picture
CompBanker
98.9
9
numi's picture
numi
98.8
10
Jamoldo's picture
Jamoldo
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”