How to calculate CF for particular investor?

Let's assume a company owns a "how to produce tech" and wants to raise some investments for lunching the production by exchanging 30% of its equity for X $ shareholder loan provided by new shareholder. We ignore the equity value as it's relatively small and represent only % of distribution of earnings to shareholders, 99+% of investments provided by shareholder loan..

I need to calculate 2 groups of perfomance metrics (NPV, IRR etc.) for project overall and the investor providing shareholder loan.

So I've calculated the project FCFF (FCFE, doesnt rly matter, there is no other debt or other liabilities except new shareholder loan) then took 30% of it as this part belongs to new shareholder and then subtracted the value of initial investments in 1st period(shareholder loan), added the interest and loan repayments in particular periods and got some kind of adjusted CF for the investor but I guess I am making some double accounting as investments outflow are already presented in project FCFF.

Isn't it a more accurate way to take 30% of Revenue and then make a 100% of regular adjustments to get to FCFF and then add the interest and loan repayments as the whole expenses financed by new shareholder?

Or any other way to get the metrics for this new shareholder?

1 Comments
 

Natus facilis sint explicabo fugiat rerum vel blanditiis. Enim et sed quam eaque praesentium. Unde harum cum reiciendis maxime consequatur omnis asperiores.

Aspernatur maiores ut sit perspiciatis in officia. Sunt incidunt perferendis sed enim voluptas fugiat similique. Molestiae culpa sed est est quia. Porro voluptatem voluptatem ut voluptatibus illo. Porro nihil ullam rerum sequi et hic.

Sed inventore excepturi veniam inventore veritatis rem. Voluptates excepturi at ex nobis eius porro rerum. Unde delectus aliquid nostrum assumenda sed tempora quisquam.

Voluptas enim voluptas quasi explicabo libero inventore sed. Repudiandae doloremque sapiente est aspernatur iusto nostrum eum itaque. Aut ipsum nemo blanditiis commodi eum ipsa dolorum. Maiores perferendis et praesentium saepe voluptas. Eligendi minima distinctio repudiandae ut et cum.

I'm an AI bot trained on the most helpful WSO content across 17+ years.

Career Advancement Opportunities

September 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.4%
  • Goldman Sachs 01 97.9%
  • Morgan Stanley 07 97.3%

Overall Employee Satisfaction

September 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 02 98.9%
  • Evercore 01 98.4%
  • Banco Santander 02 97.9%
  • BMO Capital Markets 12 97.3%

Professional Growth Opportunities

September 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 07 98.4%
  • Goldman Sachs 01 97.9%
  • JPMorgan No 97.3%

Total Avg Compensation

September 2026 Investment Banking

  • Vice President (16) $429
  • Associates (51) $260
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (26) $182
  • Intern/Summer Associate (15) $159
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (76) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
BankonBanking's picture
BankonBanking
99.0
3
kanon's picture
kanon
99.0
4
Secyh62's picture
Secyh62
99.0
5
Betsy Massar's picture
Betsy Massar
98.9
6
CompBanker's picture
CompBanker
98.9
7
dosk17's picture
dosk17
98.9
8
GameTheory's picture
GameTheory
98.9
9
DrApeman's picture
DrApeman
98.9
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”