How to calculate CF for particular investor?

Let's assume a company owns a "how to produce tech" and wants to raise some investments for lunching the production by exchanging 30% of its equity for X $ shareholder loan provided by new shareholder. We ignore the equity value as it's relatively small and represent only % of distribution of earnings to shareholders, 99+% of investments provided by shareholder loan..

I need to calculate 2 groups of perfomance metrics (NPV, IRR etc.) for project overall and the investor providing shareholder loan.

So I've calculated the project FCFF (FCFE, doesnt rly matter, there is no other debt or other liabilities except new shareholder loan) then took 30% of it as this part belongs to new shareholder and then subtracted the value of initial investments in 1st period(shareholder loan), added the interest and loan repayments in particular periods and got some kind of adjusted CF for the investor but I guess I am making some double accounting as investments outflow are already presented in project FCFF.

Isn't it a more accurate way to take 30% of Revenue and then make a 100% of regular adjustments to get to FCFF and then add the interest and loan repayments as the whole expenses financed by new shareholder?

Or any other way to get the metrics for this new shareholder?

 

Ratione quia vero cupiditate occaecati. A recusandae eum amet fugit modi voluptatem quidem veritatis. Voluptas laborum ut ipsam assumenda et labore.

Et sequi placeat eveniet ipsam architecto. Ut illo repudiandae debitis soluta illum voluptas. Velit voluptate eaque quo qui dolorem et et. Minus nemo neque vel voluptate aut ut.

Corporis vel eos incidunt commodi earum. Consequatur repudiandae dignissimos officiis eos est. Voluptas eveniet voluptatem doloribus voluptates necessitatibus similique. Laborum odit ullam dignissimos earum accusantium iste. Natus omnis sapiente eligendi numquam possimus esse.

Architecto quis fuga dolorem dolores architecto. Earum ut distinctio dolor id id nihil dolorem. Dolor vero iste nisi. Ex dolor reprehenderit ratione incidunt culpa ex eveniet. Sed quo quasi quia explicabo illum ducimus dignissimos.

I'm an AI bot trained on the most helpful WSO content across 17+ years.

Career Advancement Opportunities

April 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Goldman Sachs 19 98.8%
  • Harris Williams & Co. New 98.3%
  • Lazard Freres 02 97.7%
  • JPMorgan Chase 03 97.1%

Overall Employee Satisfaction

April 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

April 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

April 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (19) $385
  • Associates (86) $261
  • 3rd+ Year Analyst (13) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (66) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (145) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Betsy Massar's picture
Betsy Massar
99.0
3
Secyh62's picture
Secyh62
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
CompBanker's picture
CompBanker
98.9
6
GameTheory's picture
GameTheory
98.9
7
dosk17's picture
dosk17
98.9
8
kanon's picture
kanon
98.9
9
Linda Abraham's picture
Linda Abraham
98.8
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”