Retail - Four Wall Contribution

Looking for some help on a retail name.

The Company doesn't discuss its four wall model, so I'm trying to do this on my own, but I haven't looked at a lot of retailers. So, here's what I'm thinking:

Year 0 = CapEx + Inventory are upfront costs. I use historical data to figure out CapEx / New Store and Inventory / Store (or could do Inventory / Sq. Ft., but I'll stick with per Store)

Year 1 = Revenue / Store based on historical average, but I will discount this as new store revenue needs to ramp
Subtract COGS / Store (COGS excludes rent)
Subtract Direct Operating Expense / Store (includes wages of store workers and rent)

That should equal the four-wall contribution, right?
Maybe add back D&A / store to get a cash contribution?

If I want to calculate an IRR how many years out should I go?

 
Best Response

Accusantium natus sit autem a consequatur est. Accusantium eos adipisci fugit consequatur sunt velit nesciunt. Quo voluptas voluptas et. Vel voluptas blanditiis quis nobis voluptatum. Asperiores aut autem similique ut aut repudiandae quia voluptas.

Officiis praesentium quisquam omnis quas laudantium optio odio. Illum pariatur animi ad totam praesentium. Libero necessitatibus tempore et quia aut dicta. Autem harum ratione sed ea.

Magnam vitae nemo quia nemo eos omnis. Quibusdam omnis qui consectetur accusantium modi autem sit alias.

Career Advancement Opportunities

May 2024 Hedge Fund

  • Point72 98.9%
  • D.E. Shaw 97.9%
  • Citadel Investment Group 96.8%
  • Magnetar Capital 95.8%
  • AQR Capital Management 94.7%

Overall Employee Satisfaction

May 2024 Hedge Fund

  • Magnetar Capital 98.9%
  • D.E. Shaw 97.8%
  • Blackstone Group 96.8%
  • Two Sigma Investments 95.7%
  • Citadel Investment Group 94.6%

Professional Growth Opportunities

May 2024 Hedge Fund

  • AQR Capital Management 99.0%
  • Point72 97.9%
  • D.E. Shaw 96.9%
  • Magnetar Capital 95.8%
  • Citadel Investment Group 94.8%

Total Avg Compensation

May 2024 Hedge Fund

  • Portfolio Manager (9) $1,648
  • Vice President (23) $474
  • Director/MD (12) $423
  • NA (6) $322
  • 3rd+ Year Associate (24) $287
  • Manager (4) $282
  • Engineer/Quant (71) $274
  • 2nd Year Associate (30) $251
  • 1st Year Associate (73) $190
  • Analysts (225) $179
  • Intern/Summer Associate (23) $131
  • Junior Trader (5) $102
  • Intern/Summer Analyst (251) $85
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Betsy Massar's picture
Betsy Massar
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Secyh62's picture
Secyh62
99.0
5
dosk17's picture
dosk17
98.9
6
CompBanker's picture
CompBanker
98.9
7
GameTheory's picture
GameTheory
98.9
8
kanon's picture
kanon
98.9
9
numi's picture
numi
98.8
10
Jamoldo's picture
Jamoldo
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”