Retail - Four Wall Contribution

Looking for some help on a retail name.

The Company doesn't discuss its four wall model, so I'm trying to do this on my own, but I haven't looked at a lot of retailers. So, here's what I'm thinking:

Year 0 = CapEx + Inventory are upfront costs. I use historical data to figure out CapEx / New Store and Inventory / Store (or could do Inventory / Sq. Ft., but I'll stick with per Store)

Year 1 = Revenue / Store based on historical average, but I will discount this as new store revenue needs to ramp Subtract COGS / Store (COGS excludes rent) Subtract Direct Operating Expense / Store (includes wages of store workers and rent)

That should equal the four-wall contribution, right? Maybe add back D&A / store to get a cash contribution?

If I want to calculate an IRR how many years out should I go?

1 Comments
 
Best Response

Est voluptate quasi necessitatibus. Explicabo eum eligendi explicabo cum. Dolor et fugit omnis temporibus deserunt.

Career Advancement Opportunities

May 2026 Hedge Fund

  • Point72 99.0%
  • D.E. Shaw 98.1%
  • Citadel Investment Group 97.1%
  • AQR Capital Management 96.2%
  • Magnetar Capital 95.2%

Overall Employee Satisfaction

May 2026 Hedge Fund

  • Magnetar Capital 99.0%
  • Millennium Partners 98.1%
  • D.E. Shaw 97.1%
  • Blackstone Group 96.1%
  • Citadel Investment Group 95.1%

Professional Growth Opportunities

May 2026 Hedge Fund

  • AQR Capital Management 99.1%
  • Point72 98.1%
  • D.E. Shaw 97.2%
  • Citadel Investment Group 96.2%
  • Magnetar Capital 95.3%

Total Avg Compensation

May 2026 Hedge Fund

  • Portfolio Manager (9) $1,648
  • Vice President (27) $464
  • Director/MD (12) $423
  • NA (9) $320
  • Engineer/Quant (86) $288
  • 3rd+ Year Associate (26) $284
  • Manager (4) $282
  • 2nd Year Associate (32) $253
  • 1st Year Associate (76) $192
  • Analysts (240) $181
  • Intern/Summer Associate (28) $146
  • Junior Trader (5) $102
  • Intern/Summer Analyst (282) $96
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
Secyh62's picture
Secyh62
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
DrApeman's picture
DrApeman
98.9
6
Betsy Massar's picture
Betsy Massar
98.9
7
CompBanker's picture
CompBanker
98.9
8
dosk17's picture
dosk17
98.9
9
GameTheory's picture
GameTheory
98.9
10
Jamoldo's picture
Jamoldo
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”