Retail - Four Wall Contribution

Looking for some help on a retail name.

The Company doesn't discuss its four wall model, so I'm trying to do this on my own, but I haven't looked at a lot of retailers. So, here's what I'm thinking:

Year 0 = CapEx + Inventory are upfront costs. I use historical data to figure out CapEx / New Store and Inventory / Store (or could do Inventory / Sq. Ft., but I'll stick with per Store)

Year 1 = Revenue / Store based on historical average, but I will discount this as new store revenue needs to ramp
Subtract COGS / Store (COGS excludes rent)
Subtract Direct Operating Expense / Store (includes wages of store workers and rent)

That should equal the four-wall contribution, right?
Maybe add back D&A / store to get a cash contribution?

If I want to calculate an IRR how many years out should I go?

 
Best Response

Repellat debitis similique eius ut. Necessitatibus aut ex rerum sed. Iure dolore illo est mollitia. Et reiciendis reprehenderit quo quae est. Voluptas nihil repudiandae suscipit sequi ut.

Sint animi dignissimos ullam deleniti quis. Quaerat explicabo consequuntur debitis adipisci sapiente. Ut cum explicabo nihil ut nisi. Sint fuga enim suscipit quia esse aut velit.

Iure libero voluptas similique. Est sed dolores enim maxime qui minima velit. Quia et et nisi atque rerum saepe optio. Atque incidunt consequuntur qui nam. Id facere dolore veniam laborum. Doloribus nihil dolorem et adipisci perferendis a non. Dolorem velit ullam dolor nam illum aut.

Career Advancement Opportunities

April 2024 Hedge Fund

  • Point72 98.9%
  • D.E. Shaw 97.9%
  • Citadel Investment Group 96.8%
  • Magnetar Capital 95.8%
  • AQR Capital Management 94.7%

Overall Employee Satisfaction

April 2024 Hedge Fund

  • Magnetar Capital 98.9%
  • D.E. Shaw 97.8%
  • Blackstone Group 96.8%
  • Two Sigma Investments 95.7%
  • Citadel Investment Group 94.6%

Professional Growth Opportunities

April 2024 Hedge Fund

  • AQR Capital Management 99.0%
  • Point72 97.9%
  • D.E. Shaw 96.9%
  • Magnetar Capital 95.8%
  • Citadel Investment Group 94.8%

Total Avg Compensation

April 2024 Hedge Fund

  • Portfolio Manager (9) $1,648
  • Vice President (23) $474
  • Director/MD (12) $423
  • NA (6) $322
  • 3rd+ Year Associate (24) $287
  • Manager (4) $282
  • Engineer/Quant (71) $274
  • 2nd Year Associate (30) $251
  • 1st Year Associate (73) $190
  • Analysts (225) $179
  • Intern/Summer Associate (22) $131
  • Junior Trader (5) $102
  • Intern/Summer Analyst (250) $85
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
Betsy Massar's picture
Betsy Massar
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
kanon's picture
kanon
98.9
6
CompBanker's picture
CompBanker
98.9
7
dosk17's picture
dosk17
98.9
8
GameTheory's picture
GameTheory
98.9
9
Jamoldo's picture
Jamoldo
98.8
10
bolo up's picture
bolo up
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”