The Nuances of an LBO

Hey everyone,

So, naturally I have little to no advanced modeling skills. However, I've taken it upon myself to teach myself to build a fully functional, dexterous LBO model. I've been using Rosenbaum's Investment Banking book to guide myself through it (unfortunately, I do not have his models*). There seem to be some inconsistencies in his model and conclusions that he doesn't explain, e.g. Deferred Financing Fees amortized in the I/S --> he starts the fees before projections start(in the Pro forma year), so if you add up the total amortized fees, they are greater than the nominal fee.

Anyways, I'd love to be able to figure some of my problems out myself, however would truly appreciate anyone who has the ability to glance over it quickly and let me know if I should make some corrections(hint: can't figure out how he models IRR sensitivity tables). Of course, SBs await.

Thank you all!
An always learning monkey.

*Also, if anyone would be willing to provide me with his models, I'd very much appreciate it and reward you the same.

Attachment Size
LBO Model.xls 150 KB 150 KB
 
Best Response
Anihilist:

Hey everyone,

So, naturally I have little to no advanced modeling skills. However, I've taken it upon myself to teach myself to build a fully functional, dexterous LBO model. I've been using Rosenbaum's Investment Banking book to guide myself through it (unfortunately, I do not have his models*). There seem to be some inconsistencies in his model and conclusions that he doesn't explain, e.g. Deferred Financing Fees amortized in the I/S --> he starts the fees before projections start(in the Pro forma year), so if you add up the total amortized fees, they are greater than the nominal fee.

Anyways, I'd love to be able to figure some of my problems out myself, however would truly appreciate anyone who has the ability to glance over it quickly and let me know if I should make some corrections(hint: can't figure out how he models IRR sensitivity tables). Of course, SBs await.

Thank you all!
An always learning monkey.

*Also, if anyone would be willing to provide me with his models, I'd very much appreciate it and reward you the same.

Can you link it here? Does he add some type of interested to the deferred fees? I'd have to see it.

 

I'll try to link it tomorrow morning. And I don't think so, it seems like it was straight line amortized. That's part of the problem, the book doesn't go into some of the details that I think would be pretty important in some of the assumptions that they make, then again maybe I'm just missing something as this is my first time building an LBO model.

People demand freedom of speech as a compensation for freedom of thought which they seldom use.
 

Deferred fees are shown in the pro forma year because it is just that, pro forma as though the acquisition had happened prior to that year. But that year does not actually amortize that year or decrease any B/S accounts, it's pro-forma (aka illustrative). If you take all the projected fees those should add up properly (similar to how showing a pro-forma year in a merger doesn't actually mean in the last year you get all the earnings from the acquired company, it's just showing illustratively what it would be like if it did happen).

Also, IRR tables those are very simple if you know how to work the main excel functions. If you're having trouble with those you should go review excel concepts such as data tables (or sell referencing if statements with an incrementing macro, whatever your preference).

 

I've attached the model and thanks IBPrepared. I'm not sure what you mean for the IRR tables, as I tried multiple methods, however the numbers that I need to reference for IRR are linked to the single IRR calculation table. Not sure if I'm communicating this correctly though. Anyways, please feel free to check it out for yourself. Also, please disregard some of the mess. Still a work in progress.

I guess, the biggest problem I'm having right now is the returns analysis tab. Thanks again guys

People demand freedom of speech as a compensation for freedom of thought which they seldom use.
 

Thanks! Really appreciate it. Never worked with an LBO model, so some assumptions kinda threw me for a loop.

People demand freedom of speech as a compensation for freedom of thought which they seldom use.
 
Anihilist:

Thanks! Really appreciate it. Never worked with an LBO model, so some assumptions kinda threw me for a loop.

The book will help some with that, but the most informative aspect for me was going through the model and if there was something foreign, just investigate the formula. Once you realize how something is calculated or where it is pulling from, it will start to click.

 

Fugit adipisci quo qui earum. Aliquid qui sequi quos non aut dolore sit. Doloribus et eos quod ea mollitia voluptatem.

Facere omnis soluta molestias omnis voluptas. Saepe ipsam sint quisquam sed. Officiis ut omnis ipsam reiciendis. Et aut et autem magni sequi consequatur. Architecto natus reiciendis qui et enim maiores. Quidem asperiores ut magnam.

Esse asperiores facilis sequi. Sit distinctio unde dolore corporis quam totam ipsam nostrum. Molestiae vero nemo nam ut ipsum porro corporis rem.

Career Advancement Opportunities

May 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Lazard Freres No 98.9%
  • Harris Williams & Co. 25 98.3%
  • Goldman Sachs 17 97.7%
  • JPMorgan Chase 04 97.1%

Overall Employee Satisfaction

May 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.9%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 04 97.1%

Professional Growth Opportunities

May 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.9%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

May 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (21) $373
  • Associates (91) $259
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (68) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (147) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
BankonBanking's picture
BankonBanking
99.0
3
Secyh62's picture
Secyh62
99.0
4
Betsy Massar's picture
Betsy Massar
99.0
5
CompBanker's picture
CompBanker
98.9
6
GameTheory's picture
GameTheory
98.9
7
kanon's picture
kanon
98.9
8
dosk17's picture
dosk17
98.9
9
Linda Abraham's picture
Linda Abraham
98.8
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”